Mehai Technology Intrinsic Value
Mehai Technology (MEHAI) median intrinsic value is ₹2.38 from 9 valuation models (range ₹1–₹4), vs current price ₹1.19 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Mehai Technology share price chart.
MEHAI Valuation Methods Summary — DCF, Graham Number & P/E
Mehai Technology intrinsic value across 9 models vs current price ₹1.19 — upside/downside and value range per method. See MEHAI book value comparison to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.92 | ₹1.54 - ₹2.30 | +61.3% | EPS: ₹0.16, Sector P/E: 12x |
| Book Value Method | asset | ₹2.97 | ₹2.67 - ₹3.27 | +149.6% | Book Value/Share: ₹29.20, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2.38 | ₹2.14 - ₹2.62 | +100.0% | Revenue/Share: ₹33.07, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2.38 | ₹2.14 - ₹2.62 | +100.0% | EBITDA: ₹24.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2.48 | ₹1.98 - ₹2.98 | +108.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.02 | ₹0.92 - ₹1.12 | -14.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.32 | ₹1.19 - ₹1.45 | +10.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2.38 | ₹2.14 - ₹2.62 | +100.0% | ROE: 5.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹3.57 | ₹3.21 - ₹3.93 | +200.0% | EPS: ₹0.16, BVPS: ₹29.20 |
MEHAI Intrinsic Value vs Market Price — All Valuation Models
Mehai Technology fair value range ₹1–₹4 vs current market price ₹1.19 across 9 valuation models. Check Mehai Technology market worth to track the company's total market size over time.
MEHAI Intrinsic Value Analysis — Undervalued or Overvalued?
Mehai Technology median intrinsic value ₹2.38, current price ₹1.19 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of MEHAI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Mehai Technology (MEHAI) is ₹2.38 (median value). With the current market price of ₹1.19, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹1.02 to ₹3.57, indicating ₹1.02 - ₹3.57.
Is MEHAI undervalued or overvalued?
Based on our multi-method analysis, Mehai Technology (MEHAI) appears to be trading below calculated value by approximately 100.0%.
MEHAI Financial Health — Key Ratios vs Industry Benchmarks
Mehai Technology financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 191.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.83x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
MEHAI Cash Flow Quality — Operating & Free Cash Flow
Mehai Technology operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-22 Cr | ₹-40 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹2 Cr | ₹-17 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹3 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |