Mehai Technology Intrinsic Value

MEHAI • Commercial Services

Mehai Technology (MEHAI) median intrinsic value is ₹2.38 from 9 valuation models (range ₹1–₹4), vs current price ₹1.19 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit MEHAI stock price BSE.

Current Stock Price
₹1.19
Primary Intrinsic Value
₹2.40
Market Cap
₹3.7 Cr
+100.0% Upside
Median Value
₹2.38
Value Range
₹1 - ₹4
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

MEHAI Valuation Methods Summary — DCF, Graham Number & P/E

Mehai Technology intrinsic value across 9 models vs current price ₹1.19 — upside/downside and value range per method. Browse MEHAI financial statements for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.40 ₹1.92 - ₹2.88 +101.7% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹2.97 ₹2.67 - ₹3.27 +149.6% Book Value/Share: ₹31.94, P/B: 1.0x
Revenue Multiple Method revenue ₹2.38 ₹2.14 - ₹2.62 +100.0% Revenue/Share: ₹28.39, P/S: 0.8x
EBITDA Multiple Method earnings ₹2.38 ₹2.14 - ₹2.62 +100.0% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2.97 ₹2.38 - ₹3.56 +149.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1.28 ₹1.15 - ₹1.41 +7.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1.65 ₹1.48 - ₹1.81 +38.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2.38 ₹2.14 - ₹2.62 +100.0% ROE: 8.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹3.57 ₹3.21 - ₹3.93 +200.0% EPS: ₹0.20, BVPS: ₹31.94
Method Types: Earnings Asset DCF Growth Dividend Conservative

MEHAI Intrinsic Value vs Market Price — All Valuation Models

Mehai Technology fair value range ₹1–₹4 vs current market price ₹1.19 across 9 valuation models. Compare with MEHAI DCF to assess whether the stock is under or overvalued.

MEHAI Intrinsic Value Analysis — Undervalued or Overvalued?

Mehai Technology median intrinsic value ₹2.38, current price ₹1.19 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of MEHAI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Mehai Technology (MEHAI) is ₹2.38 (median value). With the current market price of ₹1.19, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹1.28 to ₹3.57, indicating ₹1.28 - ₹3.57.

Is MEHAI undervalued or overvalued?

Based on our multi-method analysis, Mehai Technology (MEHAI) appears to be trading below calculated value by approximately 100.0%.

MEHAI Financial Health — Key Ratios vs Industry Benchmarks

Mehai Technology financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 8.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.61x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

MEHAI Cash Flow Quality — Operating & Free Cash Flow

Mehai Technology operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-22 Cr ₹-40 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹-17 Cr Positive Operating Cash Flow 6/10
March 2023 ₹3 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10