Megri Soft Intrinsic Value

MEGRISOFT • Commercial Services
Current Stock Price
₹102.00
Primary Intrinsic Value
₹30.60
Market Cap
₹30.6 Cr
-70.0% Downside
Median Value
₹30.60
Value Range
₹31 - ₹73
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MEGRISOFT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹30.60 ₹24.48 - ₹36.72 -70.0% EPS: ₹1.92, Sector P/E: 12x
Book Value Method asset ₹73.33 ₹66.00 - ₹80.66 -28.1% Book Value/Share: ₹73.33, P/B: 1.0x
Revenue Multiple Method revenue ₹30.60 ₹27.54 - ₹33.66 -70.0% Revenue/Share: ₹13.33, P/S: 0.8x
Simple DCF (5Y) dcf ₹40.80 ₹32.64 - ₹48.96 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹30.60 ₹27.54 - ₹33.66 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹30.60 ₹27.54 - ₹33.66 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹56.28 ₹50.65 - ₹61.91 -44.8% EPS: ₹1.92, BVPS: ₹73.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MEGRISOFT share price latest .

Valuation Comparison Chart

MEGRISOFT Intrinsic Value Analysis

What is the intrinsic value of MEGRISOFT?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Megri Soft (MEGRISOFT) is ₹30.60 (median value). With the current market price of ₹102.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹30.60 to ₹73.33, indicating ₹30.60 - ₹73.33.

Is MEGRISOFT undervalued or overvalued?

Based on our multi-method analysis, Megri Soft (MEGRISOFT) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.05 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 33.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.17x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10