Megastar Foods Complete Financial Statements

MEGASTAR • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2025 - 2019

Complete Financial Data Export

Export complete financial statements for Megastar Foods (MEGASTAR). Downloads include all available records across all periods. For market performance, see the MEGASTAR stock price today .

Profitability Ratios

Net Profit Margin 1.45% 2025 data
EBITDA Margin 6.52% 2025 data
Operating Margin 7.00% 2025 data
Return on Assets 0.85% 2025 data
Return on Equity 2.13% 2025 data

Balance Sheet Ratios

Current Ratio 1.28 2025 data
Debt to Equity 2.51 2025 data
Equity Ratio 39.83% 2025 data
Asset Turnover 0.58 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+62.4%
Year-over-Year
EBITDA Growth
+125.0%
Year-over-Year
Expense Growth
+59.3%
Year-over-Year
Assets Growth
+51.3%
Year-over-Year
Equity Growth
+2.2%
Year-over-Year
Liabilities Growth
+51.3%
Year-over-Year
Operating Cash Flow Growth
-162.5%
Year-over-Year
Investing Cash Flow Growth
+7.5%
Year-over-Year
Financing Cash Flow Growth
+74.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Dec 2020
Revenue 138 121 107 85 63 57 93 70 115 72 73 65 53 58 67 44 42 44 45 45
Expenses 129 112 101 81 60 55 87 65 108 67 69 60 49 54 60 42 40 41 42 42
EBITDA 9 10 7 4 2 2 6 5 7 5 4 5 3 4 7 3 2 3 4 3
Operating Profit Margin % 7.00% 8.00% 6.00% 5.00% 4.00% 3.00% 6.00% 5.00% 6.00% 6.00% 5.00% 7.00% 6.00% 6.00% 10.00% 6.00% 4.00% 7.00% 8.00% 5.00%
Depreciation 2 2 2 1 1 1 2 1 1 1 1 1 1 1 1 0 0 0 0 0
Interest 4 6 3 2 1 1 4 1 1 2 2 2 1 1 2 1 1 1 1 0
Profit Before Tax 3 2 2 2 1 1 1 3 5 3 2 2 2 2 4 2 0 2 2 3
Tax 1 1 1 1 0 0 0 1 1 1 0 1 0 1 1 0 0 0 1 1
Net Profit 2 1 2 2 1 0 0 2 4 2 1 2 2 1 3 1 0 2 2 2
Earnings Per Share (₹) 2.07 1.16 1.60 1.42 0.83 0.43 0.40 2.03 3.97 2.08 1.36 1.45 1.74 1.42 3.24 1.16 0.30 1.58 1.72 1.76

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 236 156 111 75 90 47 50
Current Assets 86 49 55 43 67 26 35
Fixed Assets 150 40 40 26 22 18 15
Capital Work in Progress 0 65 16 4 0 0 0
Investments 0 0 0 0 0 0 0
Other Assets 87 51 55 45 68 29 35
LIABILITIES
Total Liabilities 236 156 111 75 90 47 50
Current Liabilities 67 41 28 6 7 6 8
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 94 92 46 36 30 22 19
Share Capital 11 11 10 10 10 10 10
Reserves & Surplus 82 81 36 26 20 12 9

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities -10 16 12 27 -22 15 -1
Investing Activities -49 -53 -26 -8 -5 -6 -4
Financing Activities 61 35 18 -18 26 -8 5
Net Cash Flow 2 -2 3 1 -1 1 0