Mega Nirman & Industries Intrinsic Value
Mega Nirman & Industries (MNIL) median intrinsic value is ₹8.67 from 6 valuation models (range ₹9–₹15), vs current price ₹28.90 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read MNIL dividend payout details for the complete payout history and dividend yield track record.
MNIL Valuation Methods Summary — DCF, Graham Number & P/E
Mega Nirman & Industries intrinsic value across 6 models vs current price ₹28.90 — upside/downside and value range per method. Analyse MNIL promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹8.67 | ₹6.94 - ₹10.40 | -70.0% | EPS: ₹0.14, Sector P/E: 12x |
| Book Value Method | asset | ₹15.00 | ₹13.50 - ₹16.50 | -48.1% | Book Value/Share: ₹15.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹8.67 | ₹7.80 - ₹9.54 | -70.0% | Revenue/Share: ₹5.77, P/S: 0.8x |
| PEG Ratio Method | growth | ₹8.67 | ₹7.80 - ₹9.54 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹8.67 | ₹7.80 - ₹9.54 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹8.67 | ₹7.80 - ₹9.54 | -70.0% | EPS: ₹0.14, BVPS: ₹15.00 |
MNIL Intrinsic Value vs Market Price — All Valuation Models
Mega Nirman & Industries fair value range ₹9–₹15 vs current market price ₹28.90 across 6 valuation models. For current market price and key ratios, visit MNIL share price screener.
MNIL Intrinsic Value Analysis — Undervalued or Overvalued?
Mega Nirman & Industries median intrinsic value ₹8.67, current price ₹28.90 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of MNIL?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Mega Nirman & Industries (MNIL) is ₹8.67 (median value). With the current market price of ₹28.90, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹8.67 to ₹15.00, indicating ₹8.67 - ₹15.00.
Is MNIL undervalued or overvalued?
Based on our multi-method analysis, Mega Nirman & Industries (MNIL) appears to be trading above calculated value by approximately 70.0%.
MNIL Financial Health — Key Ratios vs Industry Benchmarks
Mega Nirman & Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.35x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MNIL Cash Flow Quality — Operating & Free Cash Flow
Mega Nirman & Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |