Mega Nirman & Industries Intrinsic Value
Mega Nirman & Industries (MNIL) median intrinsic value is ₹12.49 from 6 valuation models (range ₹12–₹43), vs current price ₹39.99 — -68.8% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore MNIL share price history to track price trends across different timeframes.
MNIL Valuation Methods Summary — DCF, Graham Number & P/E
Mega Nirman & Industries intrinsic value across 6 models vs current price ₹39.99 — upside/downside and value range per method. For current market price and key ratios, visit MNIL share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹12.00 | ₹9.60 - ₹14.40 | -70.0% | EPS: ₹0.16, Sector P/E: 12x |
| Book Value Method | asset | ₹43.33 | ₹39.00 - ₹47.66 | +8.4% | Book Value/Share: ₹43.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹21.33 | ₹19.20 - ₹23.46 | -46.7% | Revenue/Share: ₹26.67, P/S: 0.8x |
| PEG Ratio Method | growth | ₹12.00 | ₹10.80 - ₹13.20 | -70.0% | EPS Growth: 4.6%, Fair P/E: 3.6x |
| Growth Adjusted P/E | growth | ₹12.00 | ₹10.80 - ₹13.20 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹12.49 | ₹11.24 - ₹13.74 | -68.8% | EPS: ₹0.16, BVPS: ₹43.33 |
MNIL Intrinsic Value vs Market Price — All Valuation Models
Mega Nirman & Industries fair value range ₹12–₹43 vs current market price ₹39.99 across 6 valuation models. Browse Mega Nirman & Industries financial data for revenue, profit, balance sheet and cash flow data.
MNIL Intrinsic Value Analysis — Undervalued or Overvalued?
Mega Nirman & Industries median intrinsic value ₹12.49, current price ₹39.99 — Trading Above Calculated Value by 68.8%, margin of safety -100.0%.
What is the intrinsic value of MNIL?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Mega Nirman & Industries (MNIL) is ₹12.49 (median value). With the current market price of ₹39.99, this represents a -68.8% variance from our estimated fair value.
The valuation range spans from ₹12.00 to ₹43.33, indicating ₹12.00 - ₹43.33.
Is MNIL undervalued or overvalued?
Based on our multi-method analysis, Mega Nirman & Industries (MNIL) appears to be trading above calculated value by approximately 68.8%.
MNIL Financial Health — Key Ratios vs Industry Benchmarks
Mega Nirman & Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | -10.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.57x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
MNIL Cash Flow Quality — Operating & Free Cash Flow
Mega Nirman & Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |