Medplus Health Services Complete Financial Statements

MEDPLUS • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Medplus Health Services (MEDPLUS). Downloads include all available records across all periods. For market performance, see the MEDPLUS stock price today .

Profitability Ratios

Net Profit Margin 3.30% 2025 data
EBITDA Margin 9.78% 2025 data
Operating Margin 9.00% 2025 data
Return on Assets 1.67% 2025 data
Return on Equity 3.22% 2025 data

Balance Sheet Ratios

Current Ratio 1.77 2025 data
Debt to Equity 1.93 2025 data
Equity Ratio 51.79% 2025 data
Asset Turnover 0.51 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+6.9%
Year-over-Year
Net Profit Growth
+43.6%
Year-over-Year
EBITDA Growth
+22.1%
Year-over-Year
Expense Growth
+5.4%
Year-over-Year
Assets Growth
+11.8%
Year-over-Year
Equity Growth
+10.3%
Year-over-Year
Liabilities Growth
+11.8%
Year-over-Year
Operating Cash Flow Growth
+275.0%
Year-over-Year
Investing Cash Flow Growth
-283.1%
Year-over-Year
Financing Cash Flow Growth
-15.2%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Dec 2020
Revenue 1,697 1,525 1,558 1,588 1,501 1,498 1,574 1,419 1,267 1,294 1,451 1,132 979 1,004 1,202 932 810 959 941 810
Expenses 1,531 1,373 1,412 1,452 1,385 1,395 1,429 1,324 1,171 1,213 1,350 1,061 914 941 1,119 863 745 859 872 743
EBITDA 166 152 146 136 116 103 145 96 95 81 102 71 65 63 83 69 65 101 69 67
Operating Profit Margin % 9.00% 9.00% 8.00% 8.00% 7.00% 6.00% 8.00% 6.00% 7.00% 6.00% 6.00% 5.00% 5.00% 5.00% 6.00% 7.00% 7.00% 10.00% 7.00% 7.00%
Depreciation 69 64 66 63 59 60 63 56 56 52 57 42 34 38 46 28 24 27 31 22
Interest 29 27 27 25 25 25 26 24 22 23 25 20 19 20 21 16 15 15 17 13
Profit Before Tax 69 61 53 48 32 18 57 16 17 5 20 9 13 5 16 25 26 58 22 32
Tax 13 10 10 9 -2 4 11 2 -9 1 6 2 1 1 3 5 8 12 5 9
Net Profit 56 51 42 39 34 14 46 15 27 4 14 7 11 4 13 20 18 46 17 23
Earnings Per Share (₹) 4.63 4.32 3.54 3.24 2.81 1.20 3.84 1.22 2.24 0.32 1.15 0.55 0.99 0.27 1.12 1.85 1.76 4.34 1.53 2.21

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 3,360 3,005 2,797 2,594 1,566 1,349 673 644 538 509 438
Current Assets 1,844 1,568 1,481 1,632 923 816 475 458 397 376 317
Fixed Assets 1,296 1,242 1,138 799 517 420 90 84 81 77 67
Capital Work in Progress 16 11 26 20 6 5 1 1 0 4 3
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 2,047 1,752 1,633 1,775 1,043 924 582 560 457 429 368
LIABILITIES
Total Liabilities 3,360 3,005 2,797 2,594 1,566 1,349 673 644 538 509 438
Current Liabilities 1,044 902 830 618 420 339 11 15 111 91 74
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,740 1,577 1,491 1,417 731 529 325 304 149 150 154
Share Capital 24 24 24 24 0 0 0 0 0 12 12
Reserves & Surplus 1,717 1,554 1,467 1,394 359 528 325 303 149 137 141

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 540 144 90 170 3 -7 147 32 34 -17 -19
Investing Activities -318 -83 429 -703 -35 -28 -19 -18 -15 -32 -16
Financing Activities -228 -198 -170 440 -6 90 -83 -1 -29 35 67
Net Cash Flow -5 -137 350 -93 -37 56 45 14 -10 -15 32