Media Matrix Worldwide Intrinsic Value
Media Matrix Worldwide (MMWL) median intrinsic value is ₹5.93 from 8 valuation models (range ₹4–₹26), vs current price ₹12.89 — -54.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Check MMWL market capitalization to track the company's total market size over time.
MMWL Valuation Methods Summary — DCF, Graham Number & P/E
Media Matrix Worldwide intrinsic value across 8 models vs current price ₹12.89 — upside/downside and value range per method. For current market price and key ratios, visit Media Matrix Worldwide stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹3.87 | ₹3.10 - ₹4.64 | -70.0% | EPS: ₹0.04, Sector P/E: 15x |
| Book Value Method | asset | ₹5.93 | ₹5.34 - ₹6.52 | -54.0% | Book Value/Share: ₹5.93, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹25.78 | ₹23.20 - ₹28.36 | +100.0% | Revenue/Share: ₹106.90, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹14.87 | ₹13.38 - ₹16.36 | +15.4% | EBITDA: ₹28.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹3.87 | ₹3.48 - ₹4.26 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹3.87 | ₹3.48 - ₹4.26 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| ROE Based Valuation | profitability | ₹8.50 | ₹7.65 - ₹9.35 | -34.1% | ROE: 11.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹3.87 | ₹3.48 - ₹4.26 | -70.0% | EPS: ₹0.04, BVPS: ₹5.93 |
MMWL Intrinsic Value vs Market Price — All Valuation Models
Media Matrix Worldwide fair value range ₹4–₹26 vs current market price ₹12.89 across 8 valuation models. See MMWL P/B ratio to compare market price against book value per share.
MMWL Intrinsic Value Analysis — Undervalued or Overvalued?
Media Matrix Worldwide median intrinsic value ₹5.93, current price ₹12.89 — Trading Above Calculated Value by 54.0%, margin of safety -100.0%.
What is the intrinsic value of MMWL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Media Matrix Worldwide (MMWL) is ₹5.93 (median value). With the current market price of ₹12.89, this represents a -54.0% variance from our estimated fair value.
The valuation range spans from ₹3.87 to ₹25.78, indicating ₹3.87 - ₹25.78.
Is MMWL undervalued or overvalued?
Based on our multi-method analysis, Media Matrix Worldwide (MMWL) appears to be trading above calculated value by approximately 54.0%.
MMWL Financial Health — Key Ratios vs Industry Benchmarks
Media Matrix Worldwide financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 51.75 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 5.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MMWL Cash Flow Quality — Operating & Free Cash Flow
Media Matrix Worldwide operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-26 Cr | ₹-26 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹31 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹-59 Cr | ₹-59 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-170 Cr | ₹-170 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-137 Cr | ₹-137 Cr | Negative Cash Flow | 3/10 |