Medi Caps Intrinsic Value

MEDICAPQ • Healthcare
Current Stock Price
₹22.58
Primary Intrinsic Value
₹56.45
Market Cap
₹29.4 Cr
+58.1% Upside
Median Value
₹35.71
Value Range
₹25 - ₹56
Assessment
Trading Below Calculated Value
Safety Margin
36.8%

MEDICAPQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹56.45 ₹50.81 - ₹62.10 +150.0% Book Value/Share: ₹93.08, P/B: 2.0x
Revenue Multiple Method revenue ₹24.62 ₹22.16 - ₹27.08 +9.0% Revenue/Share: ₹12.31, P/S: 2.0x
Simple DCF (5Y) dcf ₹35.71 ₹28.57 - ₹42.85 +58.1% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MEDICAPQ share price latest .

Valuation Comparison Chart

MEDICAPQ Intrinsic Value Analysis

What is the intrinsic value of MEDICAPQ?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Medi Caps (MEDICAPQ) is ₹35.71 (median value). With the current market price of ₹22.58, this represents a +58.1% variance from our estimated fair value.

The valuation range spans from ₹24.62 to ₹56.45, indicating ₹24.62 - ₹56.45.

Is MEDICAPQ undervalued or overvalued?

Based on our multi-method analysis, Medi Caps (MEDICAPQ) appears to be trading below calculated value by approximately 58.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 53.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -6.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -145.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.13x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹5 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2024 ₹7 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2023 ₹-6 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2022 ₹7 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹15 Cr ₹10 Cr Positive Free Cash Flow 8/10