Mayur Leather Products Complete Financial Statements
In FY2025, Mayur Leather Products (MAYUR) reported revenue ₹1 Cr, net profit ₹1 Cr and EPS ₹1.30, with a net profit margin of 100.0% and ROE of 50.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review MAYUR P/E ratio to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MAYUR Revenue, Net Profit & EBITDA — Year-on-Year Growth
MAYUR YoY (Sept 2024 vs Sept 2025). For live price, earnings ratios and company overview, see MAYUR share price.
MAYUR Income Statement — Revenue, EBITDA & Net Profit
Mayur Leather Products revenue ₹1 Cr, EBITDA ₹1 Cr, net profit ₹1 Cr, EPS ₹1.30 (2025) — net profit margin 100.0%. Explore Mayur Leather Products intrinsic price to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 4 | 1 | 2 | 2 | 4 | 2 | 3 | 2 | 3 | 1 | 2 | 3 | 4 | 3 | 5 | 3 |
| Expenses | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 2 | 3 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 6 | 2 | 2 | 4 | 5 | 3 | 3 | 3 |
| EBITDA | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | -3 | -1 | 0 | -1 | -1 | 0 | 2 | 0 |
| Operating Profit Margin % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -500.00% | -473.00% | -161.00% | 0.00% | -39.00% | 12.00% | -98.00% | -153.00% | -39.00% | 13.00% | 2.00% | -18.00% | -27.00% | -176.00% | -140.00% | -19.00% | -34.00% | -45.00% | -5.00% | -28.00% | -5.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | 1 | 0 | 0 | 0 | -3 | -1 | 0 | -1 | -2 | 0 | 2 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | 1 | 0 | 0 | 0 | -3 | -1 | 0 | -1 | -1 | 0 | 2 | 0 |
| Earnings Per Share (₹) | 1.30 | 0.52 | -0.23 | 0.55 | -0.21 | -0.06 | -0.18 | -0.07 | -0.35 | -1.85 | -1.09 | -0.31 | -1.07 | 0.67 | -1.80 | -1.99 | -1.04 | 1.31 | 0.00 | -0.68 | -0.90 | -6.21 | -2.13 | -0.82 | -1.87 | -2.96 | -0.21 | 3.88 | 0.41 |
MAYUR Balance Sheet — Assets, Liabilities & Shareholders' Equity
MAYUR total assets ₹13 Cr, total equity ₹2 Cr, total liabilities ₹ Cr (2025) — ROE 50.0%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 13 | 13 | 14 | 18 | 17 | 20 | 23 | 28 | 26 | 29 | 30 |
| Current Assets | 6 | 6 | 9 | 13 | 12 | 15 | 17 | 21 | 21 | 24 | 25 |
| Fixed Assets | 2 | 2 | 3 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 4 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Other Assets | 10 | 10 | 11 | 15 | 13 | 17 | 19 | 23 | 22 | 26 | 26 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 8 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 2 | 2 | 2 | 5 | 6 | 8 | 9 | 11 | 13 | 16 | 16 |
| Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| Reserves & Surplus | -2 | -2 | -3 | 0 | 0 | 2 | 3 | 5 | 8 | 11 | 11 |
MAYUR Cash Flow Statement — Operating, Investing & Financing
Mayur Leather Products operating cash flow ₹-1 Cr, investing ₹1 Cr, financing ₹0 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -1 | 0 | 0 | 3 | 1 | -4 | 0 | 2 | -1 | 0 | -1 |
| Investing Activities | 1 | 0 | 0 | 1 | -1 | 5 | 1 | -3 | 1 | 1 | 0 |
| Financing Activities | 0 | 0 | 1 | -4 | 0 | -1 | -1 | 0 | -1 | -1 | 1 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 1 |