Mayur Floorings Intrinsic Value
Mayur Floorings (MAYURFL) median intrinsic value is ₹8.00 from 3 valuation models (range ₹6–₹19), vs current price ₹15.26 — -47.6% downside (Trading Above Calculated Value), margin of safety -90.8%. For current market price and key ratios, visit MAYURFL share price screener.
MAYURFL Valuation Methods Summary — DCF, Graham Number & P/E
Mayur Floorings intrinsic value across 3 models vs current price ₹15.26 — upside/downside and value range per method. Read MAYURFL dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹8.00 | ₹7.20 - ₹8.80 | -47.6% | Book Value/Share: ₹8.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹6.40 | ₹5.76 - ₹7.04 | -58.1% | Revenue/Share: ₹8.00, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹18.57 | ₹14.86 - ₹22.28 | +21.7% | CF Growth: 5.0%, Discount: 15% |
MAYURFL Intrinsic Value vs Market Price — All Valuation Models
Mayur Floorings fair value range ₹6–₹19 vs current market price ₹15.26 across 3 valuation models. Analyse Mayur Floorings shareholding analysis to track promoter, FII and institutional holdings.
MAYURFL Intrinsic Value Analysis — Undervalued or Overvalued?
Mayur Floorings median intrinsic value ₹8.00, current price ₹15.26 — Trading Above Calculated Value by 47.6%, margin of safety -90.8%.
What is the intrinsic value of MAYURFL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Mayur Floorings (MAYURFL) is ₹8.00 (median value). With the current market price of ₹15.26, this represents a -47.6% variance from our estimated fair value.
The valuation range spans from ₹6.40 to ₹18.57, indicating ₹6.40 - ₹18.57.
Is MAYURFL undervalued or overvalued?
Based on our multi-method analysis, Mayur Floorings (MAYURFL) appears to be trading above calculated value by approximately 47.6%.
MAYURFL Financial Health — Key Ratios vs Industry Benchmarks
Mayur Floorings financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.00 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.44x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MAYURFL Cash Flow Quality — Operating & Free Cash Flow
Mayur Floorings operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |