Mayur Floorings Intrinsic Value
MAYURFL • Construction
Current Stock Price
₹9.27
Primary Intrinsic Value
₹6.00
Market Cap
₹4.6 Cr
-31.0%
Downside
Median Value
₹6.40
Value Range
₹6 - ₹19
Assessment
Trading Above Calculated Value
Safety Margin
-44.8%
MAYURFL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹6.00 | ₹5.40 - ₹6.60 | -35.3% | Book Value/Share: ₹6.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹6.40 | ₹5.76 - ₹7.04 | -31.0% | Revenue/Share: ₹8.00, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹18.57 | ₹14.86 - ₹22.28 | +100.3% | CF Growth: 5.0%, Discount: 15% |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
MAYURFL Intrinsic Value Analysis
What is the intrinsic value of MAYURFL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Mayur Floorings (MAYURFL) is ₹6.40 (median value). With the current market price of ₹9.27, this represents a -31.0% variance from our estimated fair value.
The valuation range spans from ₹6.00 to ₹18.57, indicating ₹6.00 - ₹18.57.
Is MAYURFL undervalued or overvalued?
Based on our multi-method analysis, Mayur Floorings (MAYURFL) appears to be trading above calculated value by approximately 31.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.00 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.33 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.57x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Mayur Floorings
Additional stock information and data for MAYURFL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |