Max Financial Services Intrinsic Value

MFSL • Insurance
Current Stock Price
₹1695.10
Primary Intrinsic Value
₹508.53
Market Cap
₹117.0K Cr
-70.0% Downside
Median Value
₹508.53
Value Range
₹509 - ₹4238
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MFSL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹508.53 ₹406.82 - ₹610.24 -70.0% EPS: ₹0.48, Sector P/E: 12x
Book Value Method asset ₹927.97 ₹835.17 - ₹1020.77 -45.3% Book Value/Share: ₹927.97, P/B: 1.0x
Revenue Multiple Method revenue ₹3390.20 ₹3051.18 - ₹3729.22 +100.0% Revenue/Share: ₹5680.58, P/S: 0.8x
Simple DCF (5Y) dcf ₹4237.75 ₹3390.20 - ₹5085.30 +150.0% CF Growth: 4.9%, Discount: 15%
PEG Ratio Method growth ₹508.53 ₹457.68 - ₹559.38 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹508.53 ₹457.68 - ₹559.38 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹508.53 ₹457.68 - ₹559.38 -70.0% EPS: ₹0.48, BVPS: ₹927.97
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MFSL share price latest .

Valuation Comparison Chart

MFSL Intrinsic Value Analysis

What is the intrinsic value of MFSL?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Max Financial Services (MFSL) is ₹508.53 (median value). With the current market price of ₹1695.10, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹508.53 to ₹4237.75, indicating ₹508.53 - ₹4237.75.

Is MFSL undervalued or overvalued?

Based on our multi-method analysis, Max Financial Services (MFSL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.20 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 29.67 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 0.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.21x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8,352 Cr ₹3,501 Cr Positive Free Cash Flow 7/10
March 2024 ₹6,104 Cr ₹3,604 Cr Positive Free Cash Flow 8/10
March 2023 ₹9,922 Cr ₹4,145 Cr Positive Free Cash Flow 7/10
March 2022 ₹8,496 Cr ₹4,079 Cr Positive Free Cash Flow 7/10
March 2021 ₹6,892 Cr ₹3,466 Cr Positive Free Cash Flow 8/10