Mauria Udyog Intrinsic Value
Mauria Udyog (MUL) median intrinsic value is ₹15.44 from 9 valuation models (range ₹4–₹23), vs current price ₹7.72 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Check MUL company valuation to track the company's total market size over time.
MUL Valuation Methods Summary — DCF, Graham Number & P/E
Mauria Udyog intrinsic value across 9 models vs current price ₹7.72 — upside/downside and value range per method. See MUL price to book ratio to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹7.68 | ₹6.14 - ₹9.22 | -0.5% | EPS: ₹0.64, Sector P/E: 12x |
| Book Value Method | asset | ₹19.30 | ₹17.37 - ₹21.23 | +150.0% | Book Value/Share: ₹43.08, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹15.44 | ₹13.90 - ₹16.98 | +100.0% | Revenue/Share: ₹230.77, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹15.44 | ₹13.90 - ₹16.98 | +100.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹19.30 | ₹15.44 - ₹23.16 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹4.10 | ₹3.69 - ₹4.51 | -46.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹5.27 | ₹4.74 - ₹5.80 | -31.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹15.44 | ₹13.90 - ₹16.98 | +100.0% | ROE: 14.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹23.16 | ₹20.84 - ₹25.48 | +200.0% | EPS: ₹0.64, BVPS: ₹43.08 |
MUL Intrinsic Value vs Market Price — All Valuation Models
Mauria Udyog fair value range ₹4–₹23 vs current market price ₹7.72 across 9 valuation models. For current market price and key ratios, visit MUL stock price BSE.
MUL Intrinsic Value Analysis — Undervalued or Overvalued?
Mauria Udyog median intrinsic value ₹15.44, current price ₹7.72 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of MUL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Mauria Udyog (MUL) is ₹15.44 (median value). With the current market price of ₹7.72, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹4.10 to ₹23.16, indicating ₹4.10 - ₹23.16.
Is MUL undervalued or overvalued?
Based on our multi-method analysis, Mauria Udyog (MUL) appears to be trading below calculated value by approximately 100.0%.
MUL Financial Health — Key Ratios vs Industry Benchmarks
Mauria Udyog financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 24.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.71x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
MUL Cash Flow Quality — Operating & Free Cash Flow
Mauria Udyog operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹35 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹153 Cr | ₹150 Cr | Positive Free Cash Flow | 8/10 |