Mauria Udyog Intrinsic Value
Mauria Udyog (MUL) median intrinsic value is ₹23.85 from 9 valuation models (range ₹20–₹30), vs current price ₹9.91 — +140.7% upside (Trading Below Calculated Value), margin of safety 58.4%. Browse MUL financial statements for revenue, profit, balance sheet and cash flow data.
MUL Valuation Methods Summary — DCF, Graham Number & P/E
Mauria Udyog intrinsic value across 9 models vs current price ₹9.91 — upside/downside and value range per method. Also explore MUL share price charts to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹29.73 | ₹23.78 - ₹35.68 | +200.0% | EPS: ₹3.20, Sector P/E: 12x |
| Book Value Method | asset | ₹23.85 | ₹21.47 - ₹26.24 | +140.7% | Book Value/Share: ₹23.85, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹19.82 | ₹17.84 - ₹21.80 | +100.0% | Revenue/Share: ₹430.77, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹19.82 | ₹17.84 - ₹21.80 | +100.0% | EBITDA: ₹72.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹24.77 | ₹19.82 - ₹29.72 | +149.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹20.48 | ₹18.43 - ₹22.53 | +106.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹26.37 | ₹23.73 - ₹29.01 | +166.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹19.82 | ₹17.84 - ₹21.80 | +100.0% | ROE: 141.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹29.73 | ₹26.76 - ₹32.70 | +200.0% | EPS: ₹3.20, BVPS: ₹23.85 |
MUL Intrinsic Value vs Market Price — All Valuation Models
Mauria Udyog fair value range ₹20–₹30 vs current market price ₹9.91 across 9 valuation models. For current market price and key ratios, visit MUL stock price BSE.
MUL Intrinsic Value Analysis — Undervalued or Overvalued?
Mauria Udyog median intrinsic value ₹23.85, current price ₹9.91 — Trading Below Calculated Value by 140.7%, margin of safety 58.4%.
What is the intrinsic value of MUL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Mauria Udyog (MUL) is ₹23.85 (median value). With the current market price of ₹9.91, this represents a +140.7% variance from our estimated fair value.
The valuation range spans from ₹19.82 to ₹29.73, indicating ₹19.82 - ₹29.73.
Is MUL undervalued or overvalued?
Based on our multi-method analysis, Mauria Udyog (MUL) appears to be trading below calculated value by approximately 140.7%.
MUL Financial Health — Key Ratios vs Industry Benchmarks
Mauria Udyog financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.01 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 141.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.20x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MUL Cash Flow Quality — Operating & Free Cash Flow
Mauria Udyog operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹35 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹153 Cr | ₹150 Cr | Positive Free Cash Flow | 8/10 |