Matrimony.com Intrinsic Value
Matrimony.com (MATRIMONY) median intrinsic value is ₹292.42 from 9 valuation models (range ₹127–₹560), vs current price ₹423.05 — -30.9% downside (Trading Above Calculated Value), margin of safety -44.7%. Also explore MATRIMONY share price charts to track price trends across different timeframes.
MATRIMONY Valuation Methods Summary — DCF, Graham Number & P/E
Matrimony.com intrinsic value across 9 models vs current price ₹423.05 — upside/downside and value range per method. Browse MATRIMONY income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹220.32 | ₹176.26 - ₹264.38 | -47.9% | EPS: ₹18.36, Sector P/E: 12x |
| Book Value Method | asset | ₹207.00 | ₹186.30 - ₹227.70 | -51.1% | Book Value/Share: ₹207.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹390.40 | ₹351.36 - ₹429.44 | -7.7% | Revenue/Share: ₹488.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹480.00 | ₹432.00 - ₹528.00 | +13.5% | EBITDA: ₹80.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹529.18 | ₹423.34 - ₹635.02 | +25.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹126.91 | ₹114.22 - ₹139.60 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹151.29 | ₹136.16 - ₹166.42 | -64.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹560.00 | ₹504.00 - ₹616.00 | +32.4% | ROE: 19.3%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹292.42 | ₹263.18 - ₹321.66 | -30.9% | EPS: ₹18.36, BVPS: ₹207.00 |
MATRIMONY Intrinsic Value vs Market Price — All Valuation Models
Matrimony.com fair value range ₹127–₹560 vs current market price ₹423.05 across 9 valuation models. For current market price and key ratios, visit Matrimony.com share price chart.
MATRIMONY Intrinsic Value Analysis — Undervalued or Overvalued?
Matrimony.com median intrinsic value ₹292.42, current price ₹423.05 — Trading Above Calculated Value by 30.9%, margin of safety -44.7%.
What is the intrinsic value of MATRIMONY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Matrimony.com (MATRIMONY) is ₹292.42 (median value). With the current market price of ₹423.05, this represents a -30.9% variance from our estimated fair value.
The valuation range spans from ₹126.91 to ₹560.00, indicating ₹126.91 - ₹560.00.
Is MATRIMONY undervalued or overvalued?
Based on our multi-method analysis, Matrimony.com (MATRIMONY) appears to be trading above calculated value by approximately 30.9%.
MATRIMONY Financial Health — Key Ratios vs Industry Benchmarks
Matrimony.com financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.43 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.11x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MATRIMONY Cash Flow Quality — Operating & Free Cash Flow
Matrimony.com operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹57 Cr | ₹57 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹61 Cr | ₹45 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹57 Cr | ₹57 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹78 Cr | ₹52 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹70 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |