Matrimony.com Intrinsic Value
MATRIMONY Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹172.80 | ₹138.24 - ₹207.36 | -68.4% | EPS: ₹14.40, Sector P/E: 12x |
| Book Value Method | asset | ₹220.00 | ₹198.00 - ₹242.00 | -59.8% | Book Value/Share: ₹220.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹352.00 | ₹316.80 - ₹387.20 | -35.7% | Revenue/Share: ₹440.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹391.45 | ₹352.31 - ₹430.60 | -28.5% | EBITDA: ₹72.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹481.07 | ₹384.86 - ₹577.28 | -12.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹164.24 | ₹147.82 - ₹180.66 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹164.24 | ₹147.82 - ₹180.66 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹349.09 | ₹314.18 - ₹384.00 | -36.2% | ROE: 13.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹266.98 | ₹240.28 - ₹293.68 | -51.2% | EPS: ₹14.40, BVPS: ₹220.00 |
Want to compare with current market value? Check MATRIMONY share price latest .
Valuation Comparison Chart
MATRIMONY Intrinsic Value Analysis
What is the intrinsic value of MATRIMONY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Matrimony.com (MATRIMONY) is ₹266.98 (median value). With the current market price of ₹547.45, this represents a -51.2% variance from our estimated fair value.
The valuation range spans from ₹164.24 to ₹481.07, indicating ₹164.24 - ₹481.07.
Is MATRIMONY undervalued or overvalued?
Based on our multi-method analysis, Matrimony.com (MATRIMONY) appears to be trading above calculated value by approximately 51.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.28 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.90 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 13.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.05x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Matrimony.com
Additional stock information and data for MATRIMONY
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹57 Cr | ₹57 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹61 Cr | ₹45 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹57 Cr | ₹57 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹78 Cr | ₹52 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹70 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |