Maruti Infrastructure Intrinsic Value
Maruti Infrastructure (MAINFRA) median intrinsic value is ₹22.15 from 2 valuation models (range ₹19–₹22), vs current price ₹11.98 — +84.9% upside (Trading Below Calculated Value), margin of safety 45.9%. For current market price and key ratios, visit Maruti Infrastructure stock price NSE.
MAINFRA Valuation Methods Summary — DCF, Graham Number & P/E
Maruti Infrastructure intrinsic value across 2 models vs current price ₹11.98 — upside/downside and value range per method. Analyse MAINFRA shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹19.23 | ₹17.31 - ₹21.15 | +60.5% | Book Value/Share: ₹19.23, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹22.15 | ₹19.93 - ₹24.37 | +84.9% | Revenue/Share: ₹27.69, P/S: 0.8x |
MAINFRA Intrinsic Value vs Market Price — All Valuation Models
Maruti Infrastructure fair value range ₹19–₹22 vs current market price ₹11.98 across 2 valuation models. Read MAINFRA dividend track record for the complete payout history and dividend yield track record.
MAINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
Maruti Infrastructure median intrinsic value ₹22.15, current price ₹11.98 — Trading Below Calculated Value by 84.9%, margin of safety 45.9%.
What is the intrinsic value of MAINFRA?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Maruti Infrastructure (MAINFRA) is ₹22.15 (median value). With the current market price of ₹11.98, this represents a +84.9% variance from our estimated fair value.
The valuation range spans from ₹19.23 to ₹22.15, indicating ₹19.23 - ₹22.15.
Is MAINFRA undervalued or overvalued?
Based on our multi-method analysis, Maruti Infrastructure (MAINFRA) appears to be trading below calculated value by approximately 84.9%.
MAINFRA Financial Health — Key Ratios vs Industry Benchmarks
Maruti Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -16.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.40x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MAINFRA Cash Flow Quality — Operating & Free Cash Flow
Maruti Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹-25 Cr | ₹-25 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |