Martin Burn Complete Financial Statements
In FYNone, Martin Burn (MARBU) reported revenue ₹17 Cr, net profit ₹6 Cr and EPS ₹11.20, with a net profit margin of 35.3% and ROE of 10.7%. Full financial statements from FY2016 to FY2025 (10 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review MARBU earnings valuation to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MARBU Revenue, Net Profit & EBITDA — Year-on-Year Growth
MARBU YoY (March 2025 vs Period). Explore MARBU investment value to estimate fundamental worth using multiple valuation models.
MARBU Income Statement — Revenue, EBITDA & Net Profit
Martin Burn revenue ₹17 Cr, EBITDA ₹8 Cr, net profit ₹6 Cr, EPS ₹11.20 (None) — net profit margin 35.3%. For live price, earnings ratios and company overview, see Martin Burn share price screener.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 17 | 9 | 5 | 7 | 4 | 7 | 9 | 7 | 6 | 9 |
| Expenses | 9 | 9 | 6 | 3 | 4 | 3 | 3 | 5 | 4 | 4 | 8 |
| EBITDA | 8 | 8 | 3 | 2 | 3 | 1 | 3 | 4 | 3 | 2 | 1 |
| Operating Profit Margin % | -2128.00% | -2530.00% | -199.00% | -965.00% | -542.00% | -1180.00% | -404.00% | -839.00% | -111.00% | -298.00% | -107.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 |
| Profit Before Tax | 7 | 7 | 1 | 1 | 2 | 0 | 2 | 2 | 2 | 1 | 1 |
| Tax | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | -1 | 0 |
| Net Profit | 6 | 6 | 1 | 1 | 2 | 0 | 2 | 2 | 2 | 2 | 1 |
| Earnings Per Share (₹) | 11.20 | 11.63 | 2.30 | 1.94 | 3.16 | 0.19 | 3.33 | 2.81 | 3.31 | 4.01 | 1.93 |
MARBU Balance Sheet — Assets, Liabilities & Shareholders' Equity
MARBU total assets ₹102 Cr, total equity ₹56 Cr, total liabilities ₹ Cr (2025) — ROE 10.7%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 102 | 101 | 100 | 100 | 100 | 101 | 97 | 100 | 94 | 90 |
| Current Assets | 12 | 29 | 35 | 38 | 45 | 50 | 44 | 47 | 33 | 26 |
| Fixed Assets | 20 | 21 | 20 | 21 | 21 | 21 | 21 | 21 | 22 | 22 |
| Capital Work in Progress | 11 | 11 | 11 | 11 | 10 | 8 | 8 | 8 | 1 | 1 |
| Investments | 5 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 66 | 67 | 67 | 69 | 69 | 72 | 67 | 71 | 72 | 68 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 39 | 49 | 50 | 49 | 52 | 51 | 48 | 48 | 45 | 8 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 56 | 50 | 49 | 48 | 47 | 47 | 46 | 44 | 43 | 41 |
| Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves & Surplus | 51 | 45 | 44 | 43 | 41 | 42 | 40 | 39 | 37 | 35 |
MARBU Cash Flow Statement — Operating, Investing & Financing
Martin Burn operating cash flow ₹15 Cr, investing ₹-5 Cr, financing ₹-11 Cr, net cash flow ₹-1 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 15 | 4 | -1 | 7 | 0 | -5 | -12 | 4 | 1 | 1 |
| Investing Activities | -5 | -3 | 1 | -4 | 0 | 4 | 3 | 0 | 0 | 0 |
| Financing Activities | -11 | -1 | -1 | -2 | -1 | 1 | 11 | -4 | -1 | 0 |
| Net Cash Flow | -1 | 0 | -1 | 1 | -1 | 0 | 2 | 0 | 0 | 0 |