Marshall Machines Complete Financial Statements

MARSHALL • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2024 - 2015

Complete Financial Data Export

Export complete financial statements for Marshall Machines (MARSHALL). Downloads include all available records across all periods. For market performance, see the MARSHALL stock price today .

Profitability Ratios

Net Profit Margin -17.86% 2024 data
EBITDA Margin 7.14% 2024 data
Operating Margin 4.00% 2024 data
Return on Assets -3.21% 2024 data
Return on Equity -6.58% 2024 data

Balance Sheet Ratios

Current Ratio 6.27 2024 data
Debt to Equity 2.05 2024 data
Equity Ratio 48.72% 2024 data
Asset Turnover 0.18 2024 data

Year-over-Year Growth Analysis

Comparing March 2024 vs Period
Revenue Growth
-3.6%
Year-over-Year
Net Profit Growth
-20.0%
Year-over-Year
EBITDA Growth
-100.0%
Year-over-Year
Assets Growth
+10.6%
Year-over-Year
Equity Growth
+90.0%
Year-over-Year
Liabilities Growth
+10.6%
Year-over-Year
Financing Cash Flow Growth
+3000.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 27 28 37 61 67 61 66 59 51 49 47
Expenses 27 27 36 53 58 44 50 47 44 43 41
EBITDA 0 2 1 7 10 17 15 13 7 6 6
Operating Profit Margin % -14.00% 4.00% -4.00% 11.00% 14.00% 26.00% 23.00% 22.00% 12.00% 11.00% 12.00%
Depreciation 5 5 6 6 5 8 4 2 2 1 2
Interest 3 4 4 5 4 4 4 3 3 4 4
Profit Before Tax -8 -7 -9 -4 1 4 8 8 2 1 0
Tax 0 -2 -2 -1 0 1 2 3 1 0 0
Net Profit -6 -5 -7 -3 0 3 6 5 1 0 0
Earnings Per Share (₹) -3.20 -2.26 -4.74 -2.16 0.25 2.04 4.97 27.38 6.79 2.48 1.59

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 156 141 135 133 121 108 80 65 59 60
Current Assets 94 83 71 62 64 61 57 49 46 46
Fixed Assets 61 58 63 68 39 46 23 16 12 13
Capital Work in Progress 0 0 0 0 14 0 0 0 1 0
Investments 0 0 0 0 0 0 0 0 0 0
Other Assets 96 84 73 65 68 61 57 49 47 47
LIABILITIES
Total Liabilities 156 141 135 133 121 108 80 65 59 60
Current Liabilities 15 22 20 21 19 15 10 9 10 12
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 76 40 46 49 41 39 18 11 10 9
Share Capital 24 15 15 15 15 15 2 2 2 2
Reserves & Surplus 52 25 31 35 27 24 16 9 8 7

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -13 0 5 11 12 14 5 11 7 -1
Investing Activities -19 0 0 -10 -15 -27 -9 -5 -1 0
Financing Activities 31 1 -5 -2 3 14 5 -5 -5 1
Net Cash Flow 0 0 0 -1 0 0 1 1 1 0