Marksans Pharma Intrinsic Value

MARKSANS • Healthcare
Current Stock Price
₹182.19
Primary Intrinsic Value
₹190.96
Market Cap
₹819.9 Cr
+100.0% Upside
Median Value
₹364.38
Value Range
₹56 - ₹455
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

MARKSANS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹190.96 ₹152.77 - ₹229.15 +4.8% EPS: ₹8.68, Sector P/E: 22x
Book Value Method asset ₹455.48 ₹409.93 - ₹501.03 +150.0% Book Value/Share: ₹553.11, P/B: 2.0x
Revenue Multiple Method revenue ₹364.38 ₹327.94 - ₹400.82 +100.0% Revenue/Share: ₹659.56, P/S: 2.0x
EBITDA Multiple Method earnings ₹364.38 ₹327.94 - ₹400.82 +100.0% EBITDA: ₹664.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹405.86 ₹324.69 - ₹487.03 +122.8% CF Growth: 3.7%, Discount: 15%
PEG Ratio Method growth ₹55.55 ₹49.99 - ₹61.11 -69.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹134.11 ₹120.70 - ₹147.52 -26.4% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹364.38 ₹327.94 - ₹400.82 +100.0% ROE: 15.9%, P/E Multiple: 14x
Graham Defensive Method conservative ₹328.67 ₹295.80 - ₹361.54 +80.4% EPS: ₹8.68, BVPS: ₹553.11
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MARKSANS share price latest .

Valuation Comparison Chart

MARKSANS Intrinsic Value Analysis

What is the intrinsic value of MARKSANS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Marksans Pharma (MARKSANS) is ₹364.38 (median value). With the current market price of ₹182.19, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹55.55 to ₹455.48, indicating ₹55.55 - ₹455.48.

Is MARKSANS undervalued or overvalued?

Based on our multi-method analysis, Marksans Pharma (MARKSANS) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.07 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.30 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹207 Cr ₹183 Cr Positive Free Cash Flow 8/10
March 2024 ₹230 Cr ₹160 Cr Positive Free Cash Flow 8/10
March 2023 ₹237 Cr ₹108 Cr Positive Free Cash Flow 7/10
March 2022 ₹99 Cr ₹57 Cr Positive Free Cash Flow 8/10
March 2021 ₹179 Cr ₹157 Cr Positive Free Cash Flow 8/10