Maris Spinners Intrinsic Value
MARIS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹25.00 | ₹22.50 - ₹27.50 | -20.4% | Book Value/Share: ₹25.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹62.78 | ₹56.50 - ₹69.06 | +100.0% | Revenue/Share: ₹222.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹62.78 | ₹56.50 - ₹69.06 | +100.0% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹78.47 | ₹62.78 - ₹94.16 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check MARIS share price latest .
Valuation Comparison Chart
MARIS Intrinsic Value Analysis
What is the intrinsic value of MARIS?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Maris Spinners (MARIS) is ₹62.78 (median value). With the current market price of ₹31.39, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹25.00 to ₹78.47, indicating ₹25.00 - ₹78.47.
Is MARIS undervalued or overvalued?
Based on our multi-method analysis, Maris Spinners (MARIS) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.39 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 6.50 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.37x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Maris Spinners
Additional stock information and data for MARIS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹15 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹4 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹25 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹43 Cr | ₹33 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |