Manorama Industries Intrinsic Value
Manorama Industries (MANORAMA) median intrinsic value is ₹590.07 from 9 valuation models (range ₹568–₹2827), vs current price ₹1966.90 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Check MANORAMA market cap trends to track the company's total market size over time.
MANORAMA Valuation Methods Summary — DCF, Graham Number & P/E
Manorama Industries intrinsic value across 9 models vs current price ₹1966.90 — upside/downside and value range per method. See MANORAMA book value to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹590.07 | ₹472.06 - ₹708.08 | -70.0% | EPS: ₹35.16, Sector P/E: 12x |
| Book Value Method | asset | ₹568.33 | ₹511.50 - ₹625.16 | -71.1% | Book Value/Share: ₹568.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1024.00 | ₹921.60 - ₹1126.40 | -47.9% | Revenue/Share: ₹1280.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1800.00 | ₹1620.00 - ₹1980.00 | -8.5% | EBITDA: ₹360.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹590.07 | ₹531.06 - ₹649.08 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹590.07 | ₹531.06 - ₹649.08 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2826.67 | ₹2544.00 - ₹3109.34 | +43.7% | ROE: 31.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹670.53 | ₹603.48 - ₹737.58 | -65.9% | EPS: ₹35.16, BVPS: ₹568.33 |
| Dividend Yield Method | dividend | ₹590.07 | ₹531.06 - ₹649.08 | -70.0% | DPS: ₹0.80, Target Yield: 3.5% |
MANORAMA Intrinsic Value vs Market Price — All Valuation Models
Manorama Industries fair value range ₹568–₹2827 vs current market price ₹1966.90 across 9 valuation models. For current market price and key ratios, visit Manorama Industries screener.
MANORAMA Intrinsic Value Analysis — Undervalued or Overvalued?
Manorama Industries median intrinsic value ₹590.07, current price ₹1966.90 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of MANORAMA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Manorama Industries (MANORAMA) is ₹590.07 (median value). With the current market price of ₹1966.90, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹568.33 to ₹2826.67, indicating ₹568.33 - ₹2826.67.
Is MANORAMA undervalued or overvalued?
Based on our multi-method analysis, Manorama Industries (MANORAMA) appears to be trading above calculated value by approximately 70.0%.
MANORAMA Financial Health — Key Ratios vs Industry Benchmarks
Manorama Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 21.23 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 31.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.28x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MANORAMA Cash Flow Quality — Operating & Free Cash Flow
Manorama Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹250 Cr | ₹211 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-57 Cr | ₹-74 Cr | Negative Cash Flow | 3/10 |