Manorama Industries Intrinsic Value
MANORAMA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹427.68 | ₹342.14 - ₹513.22 | -68.3% | EPS: ₹35.64, Sector P/E: 12x |
| Book Value Method | asset | ₹383.33 | ₹345.00 - ₹421.66 | -71.6% | Book Value/Share: ₹383.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹861.33 | ₹775.20 - ₹947.46 | -36.1% | Revenue/Share: ₹1076.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1760.00 | ₹1584.00 - ₹1936.00 | +30.5% | EBITDA: ₹352.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹404.64 | ₹364.18 - ₹445.10 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹404.64 | ₹364.18 - ₹445.10 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2697.60 | ₹2427.84 - ₹2967.36 | +100.0% | ROE: 46.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹554.43 | ₹498.99 - ₹609.87 | -58.9% | EPS: ₹35.64, BVPS: ₹383.33 |
Want to compare with current market value? Check MANORAMA share price latest .
Valuation Comparison Chart
MANORAMA Intrinsic Value Analysis
What is the intrinsic value of MANORAMA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Manorama Industries (MANORAMA) is ₹554.43 (median value). With the current market price of ₹1348.80, this represents a -58.9% variance from our estimated fair value.
The valuation range spans from ₹383.33 to ₹2697.60, indicating ₹383.33 - ₹2697.60.
Is MANORAMA undervalued or overvalued?
Based on our multi-method analysis, Manorama Industries (MANORAMA) appears to be trading above calculated value by approximately 58.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.14 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 46.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 27.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.31x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Manorama Industries
Additional stock information and data for MANORAMA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-57 Cr | ₹-74 Cr | Negative Cash Flow | 3/10 |