Manorama Industries Complete Financial Statements
In FY2026, Manorama Industries (MANORAMA) reported revenue ₹384 Cr, net profit ₹53 Cr and EPS ₹8.79, with a net profit margin of 13.8% and ROE of 7.8%. Full financial statements from FY2024 to FY2026 (3 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Manorama Industries stock price NSE.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MANORAMA Revenue, Net Profit & EBITDA — Year-on-Year Growth
MANORAMA YoY (Mar 2025 vs Mar 2026) — revenue +58.7%, net profit +32.5%, EBITDA +26.8%, expenses +70.9%. Review MANORAMA price earnings ratio to evaluate earnings-based valuation against sector peers.
MANORAMA Income Statement — Revenue, EBITDA & Net Profit
Manorama Industries revenue ₹384 Cr, EBITDA ₹90 Cr, net profit ₹53 Cr, EPS ₹8.79 (2026) — net profit margin 13.8%. Explore MANORAMA value investing to estimate fundamental worth using multiple valuation models.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Jun 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 324 | 242 | 295 | 374 | 199 | 138 | 213 |
| Expenses | 294 | 236 | 172 | 215 | 261 | 151 | 107 | 155 |
| EBITDA | 90 | 88 | 71 | 81 | 114 | 48 | 31 | 58 |
| Operating Profit Margin % | 25.00% | 27.00% | 26.00% | 26.00% | 28.00% | 23.00% | 20.00% | 26.00% |
| Depreciation | 7 | 6 | 6 | 6 | 6 | 6 | 4 | 6 |
| Interest | 9 | 8 | 12 | 9 | 11 | 8 | 9 | 11 |
| Profit Before Tax | 74 | 75 | 52 | 66 | 96 | 34 | 18 | 41 |
| Tax | 21 | 20 | 12 | 19 | 24 | 9 | 5 | 11 |
| Net Profit | 53 | 55 | 40 | 47 | 72 | 26 | 14 | 31 |
| Earnings Per Share (₹) | 8.79 | 9.18 | 6.72 | 7.87 | 12.10 | 4.32 | 2.27 | 5.11 |
MANORAMA Balance Sheet — Assets, Liabilities & Shareholders' Equity
MANORAMA total assets ₹1,200 Cr, total equity ₹682 Cr, total liabilities ₹ Cr (2026) — ROE 7.8%.
| Particulars | 2026 | 2025 |
|---|---|---|
| ASSETS | ||
| Total Assets | 1,200 | 983 |
| Current Assets | 934 | 790 |
| Fixed Assets | 214 | 176 |
| Capital Work in Progress | 18 | 5 |
| Investments | 728 | 0 |
| Other Assets | 0 | 803 |
| LIABILITIES | ||
| Total Liabilities | ||
| Current Liabilities | 44 | 50 |
| Non-Current Liabilities | ||
| SHAREHOLDERS' EQUITY | ||
| Total Equity | 682 | 460 |
| Share Capital | 12 | 12 |
| Reserves & Surplus | 670 | 448 |
MANORAMA Cash Flow Statement — Operating, Investing & Financing
Manorama Industries operating cash flow ₹-57 Cr, investing ₹-34 Cr, financing ₹93 Cr, net cash flow ₹2 Cr (2025).
| Particulars | March 2025 |
|---|---|
| Operating Activities | -57 |
| Investing Activities | -34 |
| Financing Activities | 93 |
| Net Cash Flow | 2 |