Manomay Tex Intrinsic Value
Manomay Tex (MANOMAY) median intrinsic value is ₹133.33 from 9 valuation models (range ₹69–₹332), vs current price ₹229.68 — -41.9% downside (Trading Above Calculated Value), margin of safety -72.3%. For current market price and key ratios, visit Manomay Tex stock price NSE.
MANOMAY Valuation Methods Summary — DCF, Graham Number & P/E
Manomay Tex intrinsic value across 9 models vs current price ₹229.68 — upside/downside and value range per method. Check MANOMAY market value to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹134.40 | ₹107.52 - ₹161.28 | -41.5% | EPS: ₹11.20, Sector P/E: 12x |
| Book Value Method | asset | ₹95.00 | ₹85.50 - ₹104.50 | -58.6% | Book Value/Share: ₹95.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹331.56 | ₹298.40 - ₹364.72 | +44.4% | Revenue/Share: ₹414.44, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹283.33 | ₹255.00 - ₹311.66 | +23.4% | EBITDA: ₹85.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹91.87 | ₹73.50 - ₹110.24 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹68.90 | ₹62.01 - ₹75.79 | -70.0% | EPS Growth: 6.5%, Fair P/E: 5.2x |
| Growth Adjusted P/E | growth | ₹90.33 | ₹81.30 - ₹99.36 | -60.7% | Revenue Growth: 1.6%, Adj P/E: 8.1x |
| ROE Based Valuation | profitability | ₹133.33 | ₹120.00 - ₹146.66 | -41.9% | ROE: 11.7%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹154.73 | ₹139.26 - ₹170.20 | -32.6% | EPS: ₹11.20, BVPS: ₹95.00 |
MANOMAY Intrinsic Value vs Market Price — All Valuation Models
Manomay Tex fair value range ₹69–₹332 vs current market price ₹229.68 across 9 valuation models. See Manomay Tex P/B ratio trends to compare market price against book value per share.
MANOMAY Intrinsic Value Analysis — Undervalued or Overvalued?
Manomay Tex median intrinsic value ₹133.33, current price ₹229.68 — Trading Above Calculated Value by 41.9%, margin of safety -72.3%.
What is the intrinsic value of MANOMAY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Manomay Tex (MANOMAY) is ₹133.33 (median value). With the current market price of ₹229.68, this represents a -41.9% variance from our estimated fair value.
The valuation range spans from ₹68.90 to ₹331.56, indicating ₹68.90 - ₹331.56.
Is MANOMAY undervalued or overvalued?
Based on our multi-method analysis, Manomay Tex (MANOMAY) appears to be trading above calculated value by approximately 41.9%.
MANOMAY Financial Health — Key Ratios vs Industry Benchmarks
Manomay Tex financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.62 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.7% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.10x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MANOMAY Cash Flow Quality — Operating & Free Cash Flow
Manomay Tex operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹13 Cr | ₹-69 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹12 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-9 Cr | ₹-24 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |