Mankind Pharma Intrinsic Value

MANKIND • Healthcare
Current Stock Price
₹2226.40
Primary Intrinsic Value
₹1090.32
Market Cap
₹9128 Cr
+100.0% Upside
Median Value
₹4452.80
Value Range
₹668 - ₹5566
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

MANKIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1090.32 ₹872.26 - ₹1308.38 -51.0% EPS: ₹49.56, Sector P/E: 22x
Book Value Method asset ₹5566.00 ₹5009.40 - ₹6122.60 +150.0% Book Value/Share: ₹3553.17, P/B: 2.0x
Revenue Multiple Method revenue ₹4452.80 ₹4007.52 - ₹4898.08 +100.0% Revenue/Share: ₹3698.54, P/S: 2.0x
EBITDA Multiple Method earnings ₹4452.80 ₹4007.52 - ₹4898.08 +100.0% EBITDA: ₹4064.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹5566.00 ₹4452.80 - ₹6679.20 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹667.92 ₹601.13 - ₹734.71 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹765.70 ₹689.13 - ₹842.27 -65.6% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹4452.80 ₹4007.52 - ₹4898.08 +100.0% ROE: 14.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹1990.51 ₹1791.46 - ₹2189.56 -10.6% EPS: ₹49.56, BVPS: ₹3553.17
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MANKIND share price latest .

Valuation Comparison Chart

MANKIND Intrinsic Value Analysis

What is the intrinsic value of MANKIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Mankind Pharma (MANKIND) is ₹4452.80 (median value). With the current market price of ₹2226.40, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹667.92 to ₹5566.00, indicating ₹667.92 - ₹5566.00.

Is MANKIND undervalued or overvalued?

Based on our multi-method analysis, Mankind Pharma (MANKIND) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.93 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 14.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.55x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2,413 Cr ₹-3,899 Cr Positive Operating Cash Flow 6/10
March 2024 ₹2,152 Cr ₹1,112 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,813 Cr ₹1,287 Cr Positive Free Cash Flow 8/10
March 2022 ₹920 Cr ₹236 Cr Positive Free Cash Flow 7/10
March 2021 ₹1,137 Cr ₹526 Cr Positive Free Cash Flow 7/10