Mangalam Organics Intrinsic Value
Mangalam Organics (MANORG) median intrinsic value is ₹314.88 from 9 valuation models (range ₹168–₹720), vs current price ₹456.95 — -31.1% downside (Trading Above Calculated Value), margin of safety -45.1%. Check MANORG market value to track the company's total market size over time.
MANORG Valuation Methods Summary — DCF, Graham Number & P/E
Mangalam Organics intrinsic value across 9 models vs current price ₹456.95 — upside/downside and value range per method. See MANORG P/B ratio history to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹314.88 | ₹251.90 - ₹377.86 | -31.1% | EPS: ₹26.24, Sector P/E: 12x |
| Book Value Method | asset | ₹354.44 | ₹319.00 - ₹389.88 | -22.4% | Book Value/Share: ₹354.44, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹476.44 | ₹428.80 - ₹524.08 | +4.3% | Revenue/Share: ₹595.56, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹720.00 | ₹648.00 - ₹792.00 | +57.6% | EBITDA: ₹108.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹182.78 | ₹146.22 - ₹219.34 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹167.94 | ₹151.15 - ₹184.73 | -63.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹216.22 | ₹194.60 - ₹237.84 | -52.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹266.67 | ₹240.00 - ₹293.34 | -41.6% | ROE: 7.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹457.45 | ₹411.70 - ₹503.20 | +0.1% | EPS: ₹26.24, BVPS: ₹354.44 |
MANORG Intrinsic Value vs Market Price — All Valuation Models
Mangalam Organics fair value range ₹168–₹720 vs current market price ₹456.95 across 9 valuation models. For current market price and key ratios, visit Mangalam Organics stock price NSE.
MANORG Intrinsic Value Analysis — Undervalued or Overvalued?
Mangalam Organics median intrinsic value ₹314.88, current price ₹456.95 — Trading Above Calculated Value by 31.1%, margin of safety -45.1%.
What is the intrinsic value of MANORG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Mangalam Organics (MANORG) is ₹314.88 (median value). With the current market price of ₹456.95, this represents a -31.1% variance from our estimated fair value.
The valuation range spans from ₹167.94 to ₹720.00, indicating ₹167.94 - ₹720.00.
Is MANORG undervalued or overvalued?
Based on our multi-method analysis, Mangalam Organics (MANORG) appears to be trading above calculated value by approximately 31.1%.
MANORG Financial Health — Key Ratios vs Industry Benchmarks
Mangalam Organics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.90 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 30.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.72x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
MANORG Cash Flow Quality — Operating & Free Cash Flow
Mangalam Organics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹1 Cr | ₹-29 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹-8 Cr | ₹-42 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹73 Cr | ₹53 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹77 Cr | ₹57 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-84 Cr | ₹-134 Cr | Negative Cash Flow | 3/10 |