Mangalam Cement Intrinsic Value

MANGLMCEM • Construction
Current Stock Price
₹759.55
Primary Intrinsic Value
₹336.00
Market Cap
₹2127 Cr
-50.0% Downside
Median Value
₹379.77
Value Range
₹228 - ₹623
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MANGLMCEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹336.00 ₹268.80 - ₹403.20 -55.8% EPS: ₹28.00, Sector P/E: 12x
Book Value Method asset ₹304.29 ₹273.86 - ₹334.72 -59.9% Book Value/Share: ₹304.29, P/B: 1.0x
Revenue Multiple Method revenue ₹522.00 ₹469.80 - ₹574.20 -31.3% Revenue/Share: ₹652.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹508.34 ₹457.51 - ₹559.17 -33.1% EBITDA: ₹255.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹623.34 ₹498.67 - ₹748.01 -17.9% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹227.86 ₹205.07 - ₹250.65 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹227.90 ₹205.11 - ₹250.69 -70.0% Revenue Growth: 3.5%, Adj P/E: 8.1x
ROE Based Valuation profitability ₹379.77 ₹341.79 - ₹417.75 -50.0% ROE: 9.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹437.84 ₹394.06 - ₹481.62 -42.4% EPS: ₹28.00, BVPS: ₹304.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MANGLMCEM share price latest .

Valuation Comparison Chart

MANGLMCEM Intrinsic Value Analysis

What is the intrinsic value of MANGLMCEM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Mangalam Cement (MANGLMCEM) is ₹379.77 (median value). With the current market price of ₹759.55, this represents a -50.0% variance from our estimated fair value.

The valuation range spans from ₹227.86 to ₹623.34, indicating ₹227.86 - ₹623.34.

Is MANGLMCEM undervalued or overvalued?

Based on our multi-method analysis, Mangalam Cement (MANGLMCEM) appears to be trading above calculated value by approximately 50.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.76 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.54 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.84x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹188 Cr ₹122 Cr Positive Free Cash Flow 8/10
March 2024 ₹183 Cr ₹127 Cr Positive Free Cash Flow 8/10
March 2023 ₹139 Cr ₹107 Cr Positive Free Cash Flow 8/10
March 2022 ₹189 Cr ₹122 Cr Positive Free Cash Flow 8/10
March 2021 ₹234 Cr ₹148 Cr Positive Free Cash Flow 8/10