Manappuram Finance Intrinsic Value

MANAPPURAM • Financial Services
Current Stock Price
₹309.50
Primary Intrinsic Value
₹123.36
Market Cap
₹5231 Cr
+65.9% Upside
Median Value
₹513.61
Value Range
₹93 - ₹619
Assessment
Trading Below Calculated Value
Safety Margin
39.7%

MANAPPURAM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹123.36 ₹98.69 - ₹148.03 -60.1% EPS: ₹10.28, Sector P/E: 12x
Book Value Method asset ₹589.30 ₹530.37 - ₹648.23 +90.4% Book Value/Share: ₹736.63, P/B: 0.8x
Revenue Multiple Method revenue ₹540.83 ₹486.75 - ₹594.91 +74.7% Revenue/Share: ₹540.83, P/S: 1.0x
EBITDA Multiple Method earnings ₹619.00 ₹557.10 - ₹680.90 +100.0% EBITDA: ₹5028.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹92.85 ₹83.56 - ₹102.14 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹92.85 ₹83.56 - ₹102.14 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹513.61 ₹462.25 - ₹564.97 +65.9% ROE: 7.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹412.77 ₹371.49 - ₹454.05 +33.4% EPS: ₹10.28, BVPS: ₹736.63
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MANAPPURAM share price latest .

Valuation Comparison Chart

MANAPPURAM Intrinsic Value Analysis

What is the intrinsic value of MANAPPURAM?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Manappuram Finance (MANAPPURAM) is ₹513.61 (median value). With the current market price of ₹309.50, this represents a +65.9% variance from our estimated fair value.

The valuation range spans from ₹92.85 to ₹619.00, indicating ₹92.85 - ₹619.00.

Is MANAPPURAM undervalued or overvalued?

Based on our multi-method analysis, Manappuram Finance (MANAPPURAM) appears to be trading below calculated value by approximately 65.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.13 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.95 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 55.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.19x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-467 Cr ₹-530 Cr Negative Cash Flow 3/10
March 2024 ₹-3,450 Cr ₹-3,751 Cr Negative Cash Flow 3/10
March 2023 ₹-3,103 Cr ₹-3,411 Cr Negative Cash Flow 3/10
March 2022 ₹-423 Cr ₹-520 Cr Negative Cash Flow 3/10
March 2021 ₹-619 Cr ₹-713 Cr Negative Cash Flow 3/10