Manaksia Intrinsic Value
Manaksia (MANAKSIA) median intrinsic value is ₹110.62 from 9 valuation models (range ₹43–₹166), vs current price ₹55.31 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Manaksia stock price NSE .
MANAKSIA Valuation Methods Summary — DCF, Graham Number & P/E
Manaksia intrinsic value across 9 models vs current price ₹55.31 — upside/downside and value range per method. Browse Manaksia financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹80.64 | ₹64.51 - ₹96.77 | +45.8% | EPS: ₹6.72, Sector P/E: 12x |
| Book Value Method | asset | ₹138.28 | ₹124.45 - ₹152.11 | +150.0% | Book Value/Share: ₹457.69, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹110.62 | ₹99.56 - ₹121.68 | +100.0% | Revenue/Share: ₹618.46, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹110.62 | ₹99.56 - ₹121.68 | +100.0% | EBITDA: ₹72.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹138.28 | ₹110.62 - ₹165.94 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹43.01 | ₹38.71 - ₹47.31 | -22.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹55.37 | ₹49.83 - ₹60.91 | +0.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹110.62 | ₹99.56 - ₹121.68 | +100.0% | ROE: 7.4%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹165.93 | ₹149.34 - ₹182.52 | +200.0% | EPS: ₹6.72, BVPS: ₹457.69 |
MANAKSIA Intrinsic Value vs Market Price — All Valuation Models
Manaksia fair value range ₹43–₹166 vs current market price ₹55.31 across 9 valuation models. Compare with MANAKSIA fundamental valuation to assess whether the stock is under or overvalued.
MANAKSIA Intrinsic Value Analysis — Undervalued or Overvalued?
Manaksia median intrinsic value ₹110.62, current price ₹55.31 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of MANAKSIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Manaksia (MANAKSIA) is ₹110.62 (median value). With the current market price of ₹55.31, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹43.01 to ₹165.93, indicating ₹43.01 - ₹165.93.
Is MANAKSIA undervalued or overvalued?
Based on our multi-method analysis, Manaksia (MANAKSIA) appears to be trading below calculated value by approximately 100.0%.
MANAKSIA Financial Health — Key Ratios vs Industry Benchmarks
Manaksia financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 43.27 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.13x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MANAKSIA Cash Flow Quality — Operating & Free Cash Flow
Manaksia operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-275 Cr | ₹-275 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹135 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹53 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹140 Cr | ₹118 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹279 Cr | ₹100 Cr | Positive Free Cash Flow | 7/10 |