Manaksia Intrinsic Value
MANAKSIA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹80.64 | ₹64.51 - ₹96.77 | +26.9% | EPS: ₹6.72, Sector P/E: 12x |
| Book Value Method | asset | ₹158.90 | ₹143.01 - ₹174.79 | +150.0% | Book Value/Share: ₹457.69, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹127.12 | ₹114.41 - ₹139.83 | +100.0% | Revenue/Share: ₹618.46, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹127.12 | ₹114.41 - ₹139.83 | +100.0% | EBITDA: ₹72.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹158.90 | ₹127.12 - ₹190.68 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹43.01 | ₹38.71 - ₹47.31 | -32.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹55.37 | ₹49.83 - ₹60.91 | -12.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹127.12 | ₹114.41 - ₹139.83 | +100.0% | ROE: 7.4%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹190.68 | ₹171.61 - ₹209.75 | +200.0% | EPS: ₹6.72, BVPS: ₹457.69 |
Want to compare with current market value? Check MANAKSIA share price latest .
Valuation Comparison Chart
MANAKSIA Intrinsic Value Analysis
What is the intrinsic value of MANAKSIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Manaksia (MANAKSIA) is ₹127.12 (median value). With the current market price of ₹63.56, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹43.01 to ₹190.68, indicating ₹43.01 - ₹190.68.
Is MANAKSIA undervalued or overvalued?
Based on our multi-method analysis, Manaksia (MANAKSIA) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 43.27 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.20 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 7.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.13x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Manaksia
Additional stock information and data for MANAKSIA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-275 Cr | ₹-275 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹135 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹53 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹140 Cr | ₹118 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹279 Cr | ₹100 Cr | Positive Free Cash Flow | 7/10 |