Manaksia Coated Metals & Ind Complete Financial Statements
In FY2026, Manaksia Coated Metals & Ind (MANAKCOAT) reported revenue ₹229 Cr, net profit ₹5 Cr and EPS ₹0.66, with a net profit margin of 2.2% and ROE of 2.2%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review Manaksia Coated Metals & Ind price earnings to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MANAKCOAT Revenue, Net Profit & EBITDA — Year-on-Year Growth
MANAKCOAT YoY (Mar 2025 vs Mar 2026) — revenue +9.0%, EBITDA -5.9%, expenses +10.4%. For live price, earnings ratios and company overview, see Manaksia Coated Metals & Ind share price today.
MANAKCOAT Income Statement — Revenue, EBITDA & Net Profit
Manaksia Coated Metals & Ind revenue ₹229 Cr, EBITDA ₹16 Cr, net profit ₹5 Cr, EPS ₹0.66 (2026) — net profit margin 2.2%. Explore MANAKCOAT intrinsic value to estimate fundamental worth using multiple valuation models.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 224 | 210 | 254 | 190 | 178 | 185 | 195 | 208 | 196 | 193 | 176 | 193 | 150 | 182 | 142 | 178 | 218 | 141 | 158 | 99 | 109 | 67 | 66 | 133 | 57 | 61 | 53 | 71 | 69 | 66 | 77 | 62 | 67 | 58 | 63 | 59 | 67 | 67 | 62 | 84 | 54 |
| Expenses | 213 | 194 | 193 | 225 | 171 | 164 | 168 | 181 | 191 | 182 | 178 | 164 | 179 | 141 | 168 | 132 | 168 | 206 | 131 | 148 | 91 | 100 | 60 | 59 | 123 | 51 | 50 | 46 | 64 | 66 | 60 | 71 | 55 | 63 | 54 | 60 | 55 | 63 | 60 | 58 | 80 | 50 |
| EBITDA | 16 | 30 | 17 | 29 | 19 | 14 | 17 | 15 | 17 | 14 | 15 | 12 | 14 | 9 | 14 | 9 | 10 | 12 | 10 | 10 | 8 | 9 | 7 | 7 | 10 | 7 | 10 | 7 | 7 | 3 | 6 | 6 | 7 | 4 | 4 | 3 | 4 | 4 | 7 | 4 | 4 | 4 |
| Operating Profit Margin % | 6.00% | 12.00% | 7.00% | 10.00% | 8.00% | 6.00% | 8.00% | 7.00% | 7.00% | 6.00% | 5.00% | 4.00% | 6.00% | 5.00% | 7.00% | 5.00% | 5.00% | 4.00% | 8.00% | 5.00% | 7.00% | 7.00% | 10.00% | 10.00% | 7.00% | 11.00% | 13.00% | 12.00% | 9.00% | 6.00% | 9.00% | 6.00% | 10.00% | 5.00% | 6.00% | 4.00% | 5.00% | 5.00% | 16.00% | 5.00% | 4.00% | -5.00% |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 7 | 8 | 8 | 8 | 7 | 8 | 8 | 9 | 8 | 10 | 3 | 9 | 6 | 6 | 7 | 5 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 1 | 3 | 4 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 |
| Profit Before Tax | 6 | 19 | 7 | 19 | 10 | 3 | 7 | 4 | 7 | 2 | 9 | 1 | 5 | 1 | 5 | 2 | 0 | 4 | 2 | 2 | 1 | 2 | 0 | 1 | 3 | 0 | 4 | 0 | 0 | -3 | 3 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 4 | 1 | 1 | 1 |
| Tax | 1 | 5 | 2 | 5 | 2 | 1 | 2 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | -2 | 1 | 0 | 0 | 1 | -2 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 0 |
| Net Profit | 5 | 14 | 5 | 14 | 7 | 2 | 5 | 3 | 5 | 2 | 8 | 0 | 4 | 1 | 4 | 1 | 0 | 3 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 0 | 3 | 2 | 0 | -3 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 1 |
| Earnings Per Share (₹) | 0.66 | 1.45 | 0.68 | 1.47 | 0.74 | 0.32 | 0.75 | 0.40 | 0.67 | 0.31 | 1.18 | 0.02 | 0.62 | 0.11 | 0.55 | 0.10 | 0.03 | 0.41 | 0.25 | 0.25 | 0.11 | 0.22 | 0.24 | 0.08 | 0.34 | -0.06 | 0.49 | 0.27 | -0.03 | -0.48 | 0.30 | -0.01 | -0.06 | 0.01 | 0.10 | -0.02 | 0.01 | -0.03 | 0.33 | 0.06 | -0.03 | 0.12 |
MANAKCOAT Balance Sheet — Assets, Liabilities & Shareholders' Equity
MANAKCOAT total assets ₹646 Cr, total equity ₹227 Cr, total liabilities ₹ Cr (2025) — ROE 2.2%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 646 | 537 | 548 | 484 | 439 | 381 | 354 | 310 | 234 | 209 |
| Current Assets | 464 | 368 | 377 | 313 | 251 | 191 | 157 | 148 | 98 | 91 |
| Fixed Assets | 113 | 119 | 122 | 130 | 136 | 144 | 148 | 157 | 100 | 73 |
| Capital Work in Progress | 68 | 49 | 49 | 40 | 51 | 45 | 47 | 4 | 35 | 45 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 465 | 369 | 377 | 314 | 252 | 192 | 158 | 149 | 98 | 91 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 85 | 80 | 96 | 102 | 124 | 119 | 113 | 102 | 58 | 31 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 227 | 152 | 119 | 109 | 100 | 93 | 89 | 89 | 87 | 82 |
| Share Capital | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves & Surplus | 187 | 139 | 113 | 102 | 93 | 87 | 83 | 82 | 80 | 76 |
MANAKCOAT Cash Flow Statement — Operating, Investing & Financing
Manaksia Coated Metals & Ind operating cash flow ₹30 Cr, investing ₹-20 Cr, financing ₹-10 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 30 | 22 | 8 | -13 | 20 | 6 | 49 | -22 | 22 | 31 |
| Investing Activities | -20 | -6 | -7 | 9 | -6 | 0 | -43 | -33 | -25 | -13 |
| Financing Activities | -10 | -16 | -6 | 6 | -12 | -5 | -13 | 61 | 3 | -19 |
| Net Cash Flow | 0 | 0 | -4 | 2 | 2 | 0 | -7 | 6 | 0 | -1 |