Manaksia Aluminium Company Intrinsic Value

MANAKALUCO • Metals & Mining
Current Stock Price
₹58.99
Primary Intrinsic Value
₹17.70
Market Cap
₹41.3 Cr
+11.7% Upside
Median Value
₹65.87
Value Range
₹18 - ₹147
Assessment
Trading Below Median Value
Safety Margin
10.4%

MANAKALUCO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹17.70 ₹14.16 - ₹21.24 -70.0% EPS: ₹1.00, Sector P/E: 12x
Book Value Method asset ₹147.47 ₹132.72 - ₹162.22 +150.0% Book Value/Share: ₹192.86, P/B: 1.0x
Revenue Multiple Method revenue ₹117.98 ₹106.18 - ₹129.78 +100.0% Revenue/Share: ₹780.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹117.98 ₹106.18 - ₹129.78 +100.0% EBITDA: ₹46.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹23.60 ₹18.88 - ₹28.32 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹17.70 ₹15.93 - ₹19.47 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹17.70 ₹15.93 - ₹19.47 -70.0% Revenue Growth: 5.7%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹65.87 ₹59.28 - ₹72.46 +11.7% EPS: ₹1.00, BVPS: ₹192.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MANAKALUCO share price latest .

Valuation Comparison Chart

MANAKALUCO Intrinsic Value Analysis

What is the intrinsic value of MANAKALUCO?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Manaksia Aluminium Company (MANAKALUCO) is ₹65.87 (median value). With the current market price of ₹58.99, this represents a +11.7% variance from our estimated fair value.

The valuation range spans from ₹17.70 to ₹147.47, indicating ₹17.70 - ₹147.47.

Is MANAKALUCO undervalued or overvalued?

Based on our multi-method analysis, Manaksia Aluminium Company (MANAKALUCO) appears to be trading below median value by approximately 11.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.74 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.73 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.08x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹-16 Cr Positive Operating Cash Flow 6/10
March 2024 ₹6 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹13 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2022 ₹8 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2021 ₹-13 Cr ₹-17 Cr Negative Cash Flow 3/10