Man Industries Intrinsic Value
MANINDS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹231.84 | ₹185.47 - ₹278.21 | -36.7% | EPS: ₹19.32, Sector P/E: 12x |
| Book Value Method | asset | ₹502.19 | ₹451.97 - ₹552.41 | +37.1% | Book Value/Share: ₹502.19, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹732.80 | ₹659.52 - ₹806.08 | +100.0% | Revenue/Share: ₹1018.75, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹732.80 | ₹659.52 - ₹806.08 | +100.0% | EBITDA: ₹408.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹197.28 | ₹157.82 - ₹236.74 | -46.2% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹123.65 | ₹111.29 - ₹136.02 | -66.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹159.20 | ₹143.28 - ₹175.12 | -56.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹462.50 | ₹416.25 - ₹508.75 | +26.2% | ROE: 9.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹467.23 | ₹420.51 - ₹513.95 | +27.5% | EPS: ₹19.32, BVPS: ₹502.19 |
Want to compare with current market value? Check MANINDS share price latest .
Valuation Comparison Chart
MANINDS Intrinsic Value Analysis
What is the intrinsic value of MANINDS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Man Industries (MANINDS) is ₹462.50 (median value). With the current market price of ₹366.40, this represents a +26.2% variance from our estimated fair value.
The valuation range spans from ₹123.65 to ₹732.80, indicating ₹123.65 - ₹732.80.
Is MANINDS undervalued or overvalued?
Based on our multi-method analysis, Man Industries (MANINDS) appears to be trading below calculated value by approximately 26.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.71 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.35 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 9.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.86x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Man Industries
Additional stock information and data for MANINDS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹68 Cr | ₹48 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹345 Cr | ₹206 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-120 Cr | ₹-188 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹451 Cr | ₹392 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-60 Cr | ₹-60 Cr | Negative Cash Flow | 3/10 |