Malu Paper Mills Complete Financial Statements
In FYNone, Malu Paper Mills (MALUPAPER) reported revenue ₹321 Cr, net profit ₹-20 Cr and EPS ₹-11.50, with a net profit margin of -4.3%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Malu Paper Mills share price today.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MALUPAPER Revenue, Net Profit & EBITDA — Year-on-Year Growth
MALUPAPER YoY (March 2025 vs Period) — revenue +15.5%, net profit -66.7%, expenses +18.6%.
MALUPAPER Income Statement — Revenue, EBITDA & Net Profit
Malu Paper Mills revenue ₹321 Cr, EBITDA ₹-10 Cr, net profit ₹-20 Cr, EPS ₹-11.50 (None) — net profit margin -4.3%. Explore MALUPAPER fundamental worth to estimate fundamental worth using multiple valuation models.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 278 | 275 | 235 | 213 | 171 | 227 | 276 | 280 | 244 | 230 | 231 |
| Expenses | 331 | 279 | 258 | 235 | 208 | 164 | 214 | 251 | 261 | 220 | 207 | 208 |
| EBITDA | -10 | 0 | 17 | 0 | 5 | 7 | 14 | 25 | 19 | 24 | 23 | 23 |
| Operating Profit Margin % | -4.00% | 0.00% | 6.00% | 0.00% | 2.00% | 3.00% | 6.00% | 9.00% | 6.00% | 9.00% | 9.00% | 10.00% |
| Depreciation | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Interest | 12 | 11 | 11 | 9 | 8 | 8 | 8 | 10 | 12 | 15 | 16 | 16 |
| Profit Before Tax | -28 | -17 | 2 | -14 | -8 | -6 | 1 | 10 | 2 | 4 | 3 | 3 |
| Tax | 0 | -5 | 1 | -4 | -2 | 0 | 0 | 3 | 1 | 1 | 1 | 1 |
| Net Profit | -20 | -12 | 1 | -11 | -6 | -6 | 1 | 7 | 2 | 3 | 2 | 2 |
| Earnings Per Share (₹) | -11.50 | -7.11 | 0.54 | -6.13 | -3.61 | -3.44 | 0.39 | 4.35 | 0.86 | 1.69 | 1.14 | 1.10 |
MALUPAPER Balance Sheet — Assets, Liabilities & Shareholders' Equity
MALUPAPER total assets ₹172 Cr, total equity ₹-6 Cr, total liabilities ₹ Cr (2025).
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 172 | 167 | 151 | 155 | 151 | 140 | 141 | 159 | 152 | 156 | 157 |
| Current Assets | 89 | 86 | 72 | 76 | 68 | 55 | 54 | 68 | 53 | 50 | 47 |
| Fixed Assets | 67 | 65 | 68 | 71 | 76 | 80 | 79 | 80 | 84 | 89 | 92 |
| Capital Work in Progress | 0 | 5 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 105 | 97 | 83 | 84 | 75 | 60 | 60 | 78 | 67 | 67 | 65 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 10 | 14 | 14 | 7 | 8 | 8 | 13 | 27 | 43 | 94 | 98 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | -6 | 7 | 6 | 17 | 24 | 31 | 31 | 25 | 24 | 15 | 13 |
| Share Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves & Surplus | -23 | -10 | -11 | 0 | 7 | 14 | 14 | 8 | 7 | -2 | -4 |
MALUPAPER Cash Flow Statement — Operating, Investing & Financing
Malu Paper Mills operating cash flow ₹4 Cr, investing ₹-3 Cr, financing ₹-1 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 4 | 9 | -9 | -2 | 4 | 15 | 19 | 19 | 20 | 21 | 19 |
| Investing Activities | -3 | -8 | -2 | 0 | -1 | -4 | -4 | 3 | 1 | -2 | -3 |
| Financing Activities | -1 | -2 | 11 | 3 | -3 | -11 | -16 | -22 | -22 | -19 | -16 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |