Maiden Forgings Complete Financial Statements
In FYNone, Maiden Forgings (MAIDEN) reported revenue ₹113 Cr, net profit ₹6 Cr and EPS ₹5.30, with a net profit margin of 2.1% and ROE of 6.2%. Full financial statements from FY2020 to FY2026 (7 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MAIDEN Revenue, Net Profit & EBITDA — Year-on-Year Growth
MAIDEN YoY (March 2026 vs Period) — revenue -51.7%, net profit +20.0%, EBITDA -29.4%, expenses -53.9%. For live price, earnings ratios and company overview, see Maiden Forgings share price today.
MAIDEN Income Statement — Revenue, EBITDA & Net Profit
Maiden Forgings revenue ₹113 Cr, EBITDA ₹12 Cr, net profit ₹6 Cr, EPS ₹5.30 (None) — net profit margin 2.1%. Compare with MAIDEN fair value to assess whether the stock is under or overvalued.
| Particulars | None | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 234 | 214 | 237 | 221 | 211 | 199 | 204 |
| Expenses | 100 | 217 | 194 | 213 | 199 | 199 | 186 | 191 |
| EBITDA | 12 | 17 | 20 | 24 | 22 | 12 | 14 | 13 |
| Operating Profit Margin % | 5.00% | 6.00% | 9.00% | 10.00% | 10.00% | 6.00% | 7.00% | 6.00% |
| Depreciation | 2 | 4 | 4 | 5 | 4 | 3 | 4 | 4 |
| Interest | 3 | 7 | 7 | 6 | 6 | 6 | 7 | 7 |
| Profit Before Tax | 8 | 7 | 9 | 14 | 13 | 3 | 2 | 2 |
| Tax | 2 | 2 | 3 | 4 | 4 | 1 | 1 | 1 |
| Net Profit | 6 | 5 | 6 | 10 | 10 | 2 | 2 | 2 |
| Earnings Per Share (₹) | 5.30 | 3.53 | 4.26 | 6.84 | 9.21 | 4.20 | 3.24 | 3.57 |
MAIDEN Balance Sheet — Assets, Liabilities & Shareholders' Equity
MAIDEN total assets ₹181 Cr, total equity ₹81 Cr, total liabilities ₹ Cr (2026) — ROE 6.2%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 181 | 164 | 149 | 127 | 110 | 105 | 99 |
| Current Assets | 138 | 122 | 112 | 92 | 81 | 75 | 66 |
| Fixed Assets | 34 | 37 | 29 | 29 | 25 | 26 | 29 |
| Capital Work in Progress | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 143 | 127 | 119 | 98 | 86 | 79 | 70 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 18 | 21 | 16 | 18 | 20 | 21 | 25 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 81 | 77 | 71 | 41 | 31 | 29 | 21 |
| Share Capital | 14 | 14 | 14 | 10 | 5 | 5 | 5 |
| Reserves & Surplus | 67 | 62 | 57 | 30 | 26 | 24 | 17 |
MAIDEN Cash Flow Statement — Operating, Investing & Financing
Maiden Forgings operating cash flow ₹6 Cr, investing ₹-4 Cr, financing ₹-3 Cr, net cash flow ₹-1 Cr (2026).
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 |
|---|---|---|---|---|---|---|---|
| Operating Activities | 6 | 5 | -12 | 12 | 3 | 0 | 3 |
| Investing Activities | -4 | -9 | -7 | -9 | -2 | 0 | -3 |
| Financing Activities | -3 | 5 | 19 | -2 | -1 | 2 | -1 |
| Net Cash Flow | -1 | 0 | -1 | 0 | -1 | 2 | -1 |