Mahindra Lifespaces Developers Intrinsic Value
MAHLIFE • Realty
Current Stock Price
₹344.85
Primary Intrinsic Value
₹118.56
Market Cap
₹5345 Cr
-64.5%
Downside
Median Value
₹122.32
Value Range
₹103 - ₹172
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%
MAHLIFE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹118.56 | ₹94.85 - ₹142.27 | -65.6% | EPS: ₹9.88, Sector P/E: 12x |
| Book Value Method | asset | ₹122.32 | ₹110.09 - ₹134.55 | -64.5% | Book Value/Share: ₹122.32, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹103.45 | ₹93.11 - ₹113.80 | -70.0% | Revenue/Share: ₹33.29, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹137.94 | ₹124.15 - ₹151.73 | -60.0% | EBITDA: ₹236.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹103.45 | ₹93.11 - ₹113.80 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹103.45 | ₹93.11 - ₹113.80 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹172.43 | ₹155.19 - ₹189.67 | -50.0% | ROE: 10.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹164.90 | ₹148.41 - ₹181.39 | -52.2% | EPS: ₹9.88, BVPS: ₹122.32 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
MAHLIFE Intrinsic Value Analysis
What is the intrinsic value of MAHLIFE?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Mahindra Lifespaces Developers (MAHLIFE) is ₹122.32 (median value). With the current market price of ₹344.85, this represents a -64.5% variance from our estimated fair value.
The valuation range spans from ₹103.45 to ₹172.43, indicating ₹103.45 - ₹172.43.
Is MAHLIFE undervalued or overvalued?
Based on our multi-method analysis, Mahindra Lifespaces Developers (MAHLIFE) appears to be trading above calculated value by approximately 64.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.53 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 10.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | -299.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.08x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Mahindra Lifespaces Developers
Additional stock information and data for MAHLIFE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-542 Cr | ₹-542 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-661 Cr | ₹-661 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-148 Cr | ₹-148 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-52 Cr | ₹-52 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-68 Cr | ₹-68 Cr | Negative Cash Flow | 3/10 |