Mahindra Holidays Complete Financial Statements

MHRIL • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Mahindra Holidays (MHRIL). Downloads include all available records across all periods. For market performance, see the MHRIL stock price today .

Profitability Ratios

Net Profit Margin 2.27% 2025 data
EBITDA Margin 24.53% 2025 data
Operating Margin 21.00% 2025 data
Return on Assets 0.16% 2025 data
Return on Equity 2.15% 2025 data

Balance Sheet Ratios

Current Ratio 0.38 2025 data
Debt to Equity 13.45 2025 data
Equity Ratio 7.43% 2025 data
Asset Turnover 0.07 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+6.2%
Year-over-Year
Net Profit Growth
+41.7%
Year-over-Year
EBITDA Growth
+16.5%
Year-over-Year
Expense Growth
+3.1%
Year-over-Year
Assets Growth
+7.8%
Year-over-Year
Equity Growth
+48.0%
Year-over-Year
Liabilities Growth
+7.8%
Year-over-Year
Operating Cash Flow Growth
-0.3%
Year-over-Year
Investing Cash Flow Growth
+10.3%
Year-over-Year
Financing Cash Flow Growth
-50.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 750 807 740 706 830 686 711 672 735 652 666 627 583 637 625 593 496 418 585 511 631 325 515 574 657 626 600 533 498 608
Expenses 565 575 580 548 613 548 533 520 547 530 530 482 455 505 511 428 421 343 472 388 513 275 414 456 559 534 500 490 485 539
EBITDA 184 233 161 158 218 138 178 153 189 122 137 145 128 132 114 165 75 75 112 123 119 50 101 118 98 92 100 43 13 69
Operating Profit Margin % 21.00% 26.00% 17.00% 18.00% 23.00% 16.00% 21.00% 21.00% 23.00% 14.00% 17.00% 19.00% 16.00% 16.00% 15.00% 22.00% 10.00% 8.00% 15.00% 19.00% 17.00% 6.00% 15.00% 18.00% 12.00% 13.00% 15.00% 5.00% 1.00% 10.00%
Depreciation 101 92 96 93 86 89 93 84 79 81 86 70 70 69 72 67 68 67 68 66 63 64 66 60 25 60 64 26 25 25
Interest 48 38 39 38 22 35 37 33 33 32 45 23 27 23 40 21 18 28 24 16 15 21 28 21 4 22 21 8 6 5
Profit Before Tax 36 102 26 28 109 14 48 35 77 9 6 53 32 40 1 78 -11 -19 20 41 41 -35 7 36 69 10 14 8 -19 39
Tax 19 30 19 17 26 8 13 14 21 8 -4 11 16 10 15 18 -1 2 7 12 203 -2 8 12 17 9 12 12 0 10
Net Profit 17 73 7 12 83 6 35 21 56 1 11 41 16 30 -14 60 -10 -21 13 29 -162 -32 -1 24 52 1 2 -3 -18 29
Earnings Per Share (₹) 0.89 3.63 0.39 0.68 4.09 0.29 1.73 1.06 2.82 0.01 0.58 2.04 0.81 1.49 -0.59 2.95 -0.52 -1.07 0.69 1.23 -12.38 -2.08 0.01 1.80 3.47 0.28 0.37 -0.12 -1.12 2.32

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 10,614 9,846 9,317 8,846 8,522 8,886 7,283 4,505 3,961 3,629 2,830
Current Assets 3,026 3,014 2,818 2,447 2,624 2,735 2,459 2,201 1,787 1,549 949
Fixed Assets 5,003 4,589 4,418 4,186 3,971 3,862 2,439 1,459 1,273 1,339 1,032
Capital Work in Progress 407 244 182 122 124 250 227 112 171 75 95
Investments 753 675 574 306 77 406 324 453 104 61 10
Other Assets 4,451 4,339 4,144 4,232 4,350 4,368 4,293 2,481 2,413 2,154 1,694
LIABILITIES
Total Liabilities 10,614 9,846 9,317 8,846 8,522 8,886 7,283 4,505 3,961 3,629 2,830
Current Liabilities 7,922 6,811 7,327 6,928 6,924 7,060 5,654 2,813 2,621 2,372 1,698
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 789 533 399 260 91 56 311 739 626 537 726
Share Capital 202 202 201 200 133 133 133 133 88 88 88
Reserves & Surplus 579 323 188 50 -48 -87 149 579 509 418 637

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 622 624 681 498 382 561 263 551 276 242 201
Investing Activities -402 -448 -209 -257 -235 -281 -239 -547 -182 -379 -309
Financing Activities -285 -190 -459 -217 -154 -254 -21 -144 -6 274 78
Net Cash Flow -66 -14 14 23 -6 26 4 -140 88 137 -30