CIE Automotive Complete Financial Statements

CIEINDIA • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for CIE Automotive (CIEINDIA). Downloads include all available records across all periods. For market performance, see the CIEINDIA stock price today .

Profitability Ratios

Net Profit Margin 8.95% 2025 data
EBITDA Margin 15.72% 2025 data
Operating Margin 15.00% 2025 data
Return on Assets 2.19% 2025 data
Return on Equity 3.25% 2025 data

Balance Sheet Ratios

Current Ratio 3.41 2025 data
Debt to Equity 1.49 2025 data
Equity Ratio 67.33% 2025 data
Asset Turnover 0.24 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+10.7%
Year-over-Year
Net Profit Growth
+9.7%
Year-over-Year
EBITDA Growth
+5.3%
Year-over-Year
Expense Growth
+11.8%
Year-over-Year
Assets Growth
+0.1%
Year-over-Year
Equity Growth
+9.8%
Year-over-Year
Liabilities Growth
+0.1%
Year-over-Year
Operating Cash Flow Growth
-36.3%
Year-over-Year
Investing Cash Flow Growth
+73.8%
Year-over-Year
Financing Cash Flow Growth
-29.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018
Revenue 2,392 2,310 2,392 2,161 2,479 2,324 2,150 2,488 2,515 2,428 2,267 2,247 2,072 2,231 2,310 2,098 2,209 2,054 1,690 1,736 1,668 753 1,965 1,878 2,189 2,150 1,731 1,988 2,002 2,088 1,993
Expenses 2,016 1,937 2,032 1,804 2,066 1,933 1,811 1,934 2,060 1,950 1,921 1,936 1,783 1,910 2,807 1,822 1,903 1,783 1,502 1,543 1,481 832 1,710 1,659 1,893 1,880 1,518 1,772 1,738 1,797 1,722
EBITDA 376 373 360 357 413 392 339 554 456 478 346 311 289 321 -498 276 306 271 188 193 187 -79 255 219 296 269 212 216 264 291 272
Operating Profit Margin % 15.00% 15.00% 14.00% 15.00% 15.00% 16.00% 14.00% 15.00% 16.00% 16.00% 14.00% 13.00% 13.00% 14.00% -25.00% 13.00% 13.00% 13.00% 10.00% 9.00% 11.00% -13.00% 13.00% 11.00% 13.00% 12.00% 12.00% 11.00% 13.00% 14.00% 13.00%
Depreciation 89 86 87 80 86 84 81 78 83 83 78 73 72 75 77 84 88 89 66 85 82 52 88 79 74 84 79 68 71 74 74
Interest 4 13 2 17 22 21 18 31 24 22 30 11 4 0 8 13 14 13 9 14 18 17 6 20 10 12 11 4 3 24 19
Profit Before Tax 283 273 271 261 304 287 240 445 349 372 237 227 213 246 -582 179 204 170 113 94 87 -147 161 120 212 173 123 144 190 193 179
Tax 69 67 68 65 74 70 55 69 70 71 68 56 52 57 76 13 194 34 33 33 25 -18 49 59 59 47 109 53 58 54 40
Net Profit 214 206 204 195 231 217 185 375 279 302 169 171 161 189 -658 166 10 136 80 61 63 -129 112 61 152 126 14 92 132 139 139
Earnings Per Share (₹) 5.64 5.44 5.36 5.14 6.08 5.72 4.88 9.90 7.36 7.95 4.46 4.52 4.19 4.98 -17.35 4.39 0.27 3.59 2.11 1.59 1.65 -3.40 2.94 1.61 4.03 3.33 0.36 2.42 3.48 3.67 3.67

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2015
ASSETS
Total Assets 9,769 9,762 9,928 9,956 9,517 8,701 8,583 7,592 6,932 4,984 5,202
Current Assets 3,450 3,147 3,922 2,880 2,478 2,173 3,011 2,120 1,676 1,381 1,362
Fixed Assets 5,857 5,811 5,547 6,587 6,741 6,044 4,905 4,750 4,517 3,124 3,293
Capital Work in Progress 66 54 120 125 12 54 96 60 97 126 56
Investments 1,038 821 576 438 234 96 681 55 39 49 66
Other Assets 2,807 3,077 3,686 2,806 2,529 2,508 2,901 2,726 2,279 1,685 1,787
LIABILITIES
Total Liabilities 9,769 9,762 9,928 9,956 9,517 8,701 8,583 7,592 6,932 4,984 5,202
Current Liabilities 1,011 671 712 1,624 1,865 1,469 1,686 1,528 1,427 1,698 1,148
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 6,577 5,988 5,099 5,197 4,908 4,634 4,289 3,716 3,266 1,902 2,007
Share Capital 379 379 379 379 379 379 379 378 378 323 323
Reserves & Surplus 6,197 5,609 4,719 4,818 4,529 4,255 3,910 3,337 2,888 1,564 1,683

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015 March 2015
Operating Activities 881 1,383 1,118 1,051 539 1,027 708 512 304 680 322
Investing Activities -237 -905 -637 -763 -422 -589 -1,017 -303 -831 -225 -184
Financing Activities -553 -427 -488 -363 -38 -404 362 -236 575 -494 -294
Net Cash Flow 91 51 -6 -74 80 34 53 -26 48 -39 -155