Maharashtra Seamless Intrinsic Value
Maharashtra Seamless (MAHSEAMLES) median intrinsic value is ₹614.93 from 9 valuation models (range ₹196–₹1061), vs current price ₹571.55 — +7.6% upside (Trading Near Calculated Value), margin of safety 7.1%. For current market price and key ratios, visit Maharashtra Seamless share price screener.
MAHSEAMLES Valuation Methods Summary — DCF, Graham Number & P/E
Maharashtra Seamless intrinsic value across 9 models vs current price ₹571.55 — upside/downside and value range per method. Read MAHSEAMLES ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹368.16 | ₹294.53 - ₹441.79 | -35.6% | EPS: ₹30.68, Sector P/E: 12x |
| Book Value Method | asset | ₹1026.42 | ₹923.78 - ₹1129.06 | +79.6% | Book Value/Share: ₹1026.42, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹588.42 | ₹529.58 - ₹647.26 | +3.0% | Revenue/Share: ₹735.52, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹655.52 | ₹589.97 - ₹721.07 | +14.7% | EBITDA: ₹732.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1061.31 | ₹849.05 - ₹1273.57 | +85.7% | CF Growth: 10.9%, Discount: 15% |
| PEG Ratio Method | growth | ₹196.35 | ₹176.72 - ₹215.99 | -65.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹252.80 | ₹227.52 - ₹278.08 | -55.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹614.93 | ₹553.44 - ₹676.42 | +7.6% | ROE: 6.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹841.75 | ₹757.58 - ₹925.93 | +47.3% | EPS: ₹30.68, BVPS: ₹1026.42 |
MAHSEAMLES Intrinsic Value vs Market Price — All Valuation Models
Maharashtra Seamless fair value range ₹196–₹1061 vs current market price ₹571.55 across 9 valuation models. Analyse MAHSEAMLES shareholding pattern to track promoter, FII and institutional holdings.
MAHSEAMLES Intrinsic Value Analysis — Undervalued or Overvalued?
Maharashtra Seamless median intrinsic value ₹614.93, current price ₹571.55 — Trading Near Calculated Value by 7.6%, margin of safety 7.1%.
What is the intrinsic value of MAHSEAMLES?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Maharashtra Seamless (MAHSEAMLES) is ₹614.93 (median value). With the current market price of ₹571.55, this represents a +7.6% variance from our estimated fair value.
The valuation range spans from ₹196.35 to ₹1061.31, indicating ₹196.35 - ₹1061.31.
Is MAHSEAMLES undervalued or overvalued?
Based on our multi-method analysis, Maharashtra Seamless (MAHSEAMLES) appears to be trading near calculated value by approximately 7.6%.
MAHSEAMLES Financial Health — Key Ratios vs Industry Benchmarks
Maharashtra Seamless financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.83 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 6.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.64x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
MAHSEAMLES Cash Flow Quality — Operating & Free Cash Flow
Maharashtra Seamless operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹610 Cr | ₹367 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,041 Cr | ₹680 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹912 Cr | ₹719 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-269 Cr | ₹-269 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹447 Cr | ₹356 Cr | Positive Free Cash Flow | 8/10 |