Maharashtra Seamless Intrinsic Value
MAHSEAMLES Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹448.80 | ₹359.04 - ₹538.56 | -17.1% | EPS: ₹37.40, Sector P/E: 12x |
| Book Value Method | asset | ₹946.27 | ₹851.64 - ₹1040.90 | +74.8% | Book Value/Share: ₹946.27, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹589.37 | ₹530.43 - ₹648.31 | +8.9% | Revenue/Share: ₹736.72, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹692.83 | ₹623.55 - ₹762.11 | +28.0% | EBITDA: ₹780.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1061.31 | ₹849.05 - ₹1273.57 | +96.0% | CF Growth: 10.9%, Discount: 15% |
| PEG Ratio Method | growth | ₹239.36 | ₹215.42 - ₹263.30 | -55.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹308.18 | ₹277.36 - ₹339.00 | -43.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹746.27 | ₹671.64 - ₹820.90 | +37.9% | ROE: 7.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹892.35 | ₹803.12 - ₹981.59 | +64.8% | EPS: ₹37.40, BVPS: ₹946.27 |
Want to compare with current market value? Check MAHSEAMLES share price latest .
Valuation Comparison Chart
MAHSEAMLES Intrinsic Value Analysis
What is the intrinsic value of MAHSEAMLES?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Maharashtra Seamless (MAHSEAMLES) is ₹692.83 (median value). With the current market price of ₹541.35, this represents a +28.0% variance from our estimated fair value.
The valuation range spans from ₹239.36 to ₹1061.31, indicating ₹239.36 - ₹1061.31.
Is MAHSEAMLES undervalued or overvalued?
Based on our multi-method analysis, Maharashtra Seamless (MAHSEAMLES) appears to be trading below calculated value by approximately 28.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 10.51 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.11 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 7.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.70x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Maharashtra Seamless
Additional stock information and data for MAHSEAMLES
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹610 Cr | ₹367 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,041 Cr | ₹680 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹912 Cr | ₹719 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-269 Cr | ₹-269 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹447 Cr | ₹356 Cr | Positive Free Cash Flow | 8/10 |