Maharashtra Seamless Complete Financial Statements

MAHSEAMLES • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Maharashtra Seamless (MAHSEAMLES). Downloads include all available records across all periods. For market performance, see the MAHSEAMLES stock price today .

Profitability Ratios

Net Profit Margin 10.13% 2025 data
EBITDA Margin 15.80% 2025 data
Operating Margin 10.00% 2025 data
Return on Assets 1.78% 2025 data
Return on Equity 1.97% 2025 data

Balance Sheet Ratios

Current Ratio 10.51 2025 data
Debt to Equity 1.11 2025 data
Equity Ratio 90.15% 2025 data
Asset Turnover 0.18 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-10.8%
Year-over-Year
Net Profit Growth
-43.2%
Year-over-Year
EBITDA Growth
-38.7%
Year-over-Year
Expense Growth
-2.3%
Year-over-Year
Assets Growth
+6.8%
Year-over-Year
Equity Growth
+10.6%
Year-over-Year
Liabilities Growth
+6.8%
Year-over-Year
Operating Cash Flow Growth
-41.4%
Year-over-Year
Investing Cash Flow Growth
+32.7%
Year-over-Year
Financing Cash Flow Growth
+57.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 1,234 1,458 1,305 1,383 1,259 1,216 1,410 1,565 1,660 1,256 1,466 1,432 1,454 1,353 1,357 983 721 722 1,162 614 586 476 585 810 959 715 585 739 651 801
Expenses 1,040 1,133 980 1,065 945 1,032 1,132 1,208 1,319 988 1,065 1,172 1,262 1,115 1,100 816 743 570 979 459 738 365 480 633 942 552 460 570 462 625
EBITDA 195 325 325 318 314 184 278 358 341 269 401 261 192 238 257 167 -22 152 183 156 -152 111 105 177 17 162 125 169 189 176
Operating Profit Margin % 10.00% 20.00% 14.00% 18.00% 22.00% 10.00% 20.00% 21.00% 19.00% 19.00% 26.00% 17.00% 12.00% 16.00% 18.00% 14.00% -5.00% 17.00% 14.00% 21.00% -25.00% 21.00% 15.00% 20.00% 2.00% 21.00% 19.00% 18.00% 24.00% 20.00%
Depreciation 25 25 25 25 24 25 25 26 34 34 26 34 35 35 35 34 27 35 34 29 28 29 36 20 20 20 20 20 20 20
Interest 0 1 1 1 1 1 1 1 6 7 1 13 12 11 9 11 12 11 12 15 14 16 13 16 20 18 16 12 2 5
Profit Before Tax 169 299 300 292 290 158 252 331 301 228 374 218 146 193 213 122 -62 106 136 112 -194 66 56 141 -22 125 89 137 168 151
Tax 44 57 69 72 72 29 66 81 -72 21 98 56 -250 53 53 27 -2 10 32 29 17 21 3 -43 77 48 24 47 58 50
Net Profit 125 242 230 220 218 129 186 251 373 207 276 161 396 140 160 95 -60 96 104 83 -211 45 53 184 -99 77 65 90 110 101
Earnings Per Share (₹) 9.35 18.06 17.19 16.42 16.30 9.65 13.89 18.69 27.61 15.41 20.59 26.36 29.31 22.87 11.91 13.57 -8.59 14.30 14.13 12.47 -36.40 2.86 7.89 27.62 -10.44 11.54 9.76 13.75 16.44 15.21

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 7,033 6,583 5,859 5,388 5,356 5,239 4,795 4,040 3,856 4,000 4,026
Current Assets 4,435 3,609 3,208 2,647 2,148 1,820 2,388 1,466 1,437 1,429 1,409
Fixed Assets 1,864 1,950 2,016 2,135 2,268 2,364 1,173 1,235 1,095 1,407 1,472
Capital Work in Progress 14 3 14 13 9 29 23 17 119 31 38
Investments 2,892 2,098 1,177 646 1,071 1,007 1,276 1,461 1,529 1,412 311
Other Assets 2,263 2,533 2,651 2,593 2,008 1,840 2,322 1,326 1,113 1,150 2,206
LIABILITIES
Total Liabilities 7,033 6,583 5,859 5,388 5,356 5,239 4,795 4,040 3,856 4,000 4,026
Current Liabilities 422 422 542 619 1,007 1,070 1,123 749 442 515 550
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 6,340 5,731 4,774 3,984 3,299 3,205 3,070 2,930 2,746 2,910 2,934
Share Capital 67 67 67 34 34 34 34 34 96 243 171
Reserves & Surplus 6,273 5,664 4,707 3,951 3,265 3,171 3,037 2,897 2,650 2,668 2,763

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 610 1,041 912 -269 447 748 -183 93 241 122 104
Investing Activities -486 -722 -386 563 -183 -730 -161 13 -107 12 -630
Financing Activities -136 -320 -542 -286 -285 7 388 -95 -133 -141 527
Net Cash Flow -13 0 -17 8 -21 25 44 10 2 -6 2