Mahanagar Telephone Nigam Intrinsic Value
Mahanagar Telephone Nigam (MTNL) median intrinsic value is ₹50.10 from 3 valuation models (range ₹45–₹60), vs current price ₹30.00 — +67.0% upside (Trading Below Calculated Value), margin of safety 40.1%. For current market price and key ratios, visit MTNL share price screener.
MTNL Valuation Methods Summary — DCF, Graham Number & P/E
Mahanagar Telephone Nigam intrinsic value across 3 models vs current price ₹30.00 — upside/downside and value range per method. Read MTNL dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹44.80 | ₹40.32 - ₹49.28 | +49.3% | Revenue/Share: ₹56.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹60.00 | ₹54.00 - ₹66.00 | +100.0% | EBITDA: ₹2284.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹50.10 | ₹40.08 - ₹60.12 | +67.0% | CF Growth: 5.0%, Discount: 15% |
MTNL Intrinsic Value vs Market Price — All Valuation Models
Mahanagar Telephone Nigam fair value range ₹45–₹60 vs current market price ₹30.00 across 3 valuation models. Analyse MTNL institutional holdings to track promoter, FII and institutional holdings.
MTNL Intrinsic Value Analysis — Undervalued or Overvalued?
Mahanagar Telephone Nigam median intrinsic value ₹50.10, current price ₹30.00 — Trading Below Calculated Value by 67.0%, margin of safety 40.1%.
What is the intrinsic value of MTNL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Mahanagar Telephone Nigam (MTNL) is ₹50.10 (median value). With the current market price of ₹30.00, this represents a +67.0% variance from our estimated fair value.
The valuation range spans from ₹44.80 to ₹60.00, indicating ₹44.80 - ₹60.00.
Is MTNL undervalued or overvalued?
Based on our multi-method analysis, Mahanagar Telephone Nigam (MTNL) appears to be trading below calculated value by approximately 67.0%.
MTNL Financial Health — Key Ratios vs Industry Benchmarks
Mahanagar Telephone Nigam financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.24 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 4.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.35x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MTNL Cash Flow Quality — Operating & Free Cash Flow
Mahanagar Telephone Nigam operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹340 Cr | ₹326 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹130 Cr | ₹130 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹64 Cr | ₹-23 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹704 Cr | ₹704 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-225 Cr | ₹-355 Cr | Negative Cash Flow | 3/10 |