Mahan Industries Intrinsic Value

MAHANIN • India
Current Stock Price
₹9.14
Primary Intrinsic Value
₹10.00
Market Cap
₹4.6 Cr
+9.4% Upside
Median Value
₹10.00
Value Range
₹5 - ₹10
Assessment
Trading Near Calculated Value
Safety Margin
8.6%

MAHANIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 +9.4% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹4.80 ₹4.32 - ₹5.28 -47.5% Revenue/Share: ₹6.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MAHANIN share price latest .

Valuation Comparison Chart

MAHANIN Intrinsic Value Analysis

What is the intrinsic value of MAHANIN?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Mahan Industries (MAHANIN) is ₹10.00 (median value). With the current market price of ₹9.14, this represents a +9.4% variance from our estimated fair value.

The valuation range spans from ₹4.80 to ₹10.00, indicating ₹4.80 - ₹10.00.

Is MAHANIN undervalued or overvalued?

Based on our multi-method analysis, Mahan Industries (MAHANIN) appears to be trading near calculated value by approximately 9.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.75 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.80 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -28.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.33x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10