Mahamaya Steel Industries Complete Financial Statements

MAHASTEEL • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2025 - 2016

Complete Financial Data Export

Export complete financial statements for Mahamaya Steel Industries (MAHASTEEL). Downloads include all available records across all periods. For market performance, see the MAHASTEEL stock price today .

Profitability Ratios

Net Profit Margin 1.06% 2025 data
EBITDA Margin 3.17% 2025 data
Operating Margin 3.00% 2025 data
Return on Assets 0.82% 2025 data
Return on Equity 1.34% 2025 data

Balance Sheet Ratios

Current Ratio 7.38 2025 data
Debt to Equity 1.64 2025 data
Equity Ratio 61.07% 2025 data
Asset Turnover 0.77 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+21.9%
Year-over-Year
EBITDA Growth
+100.0%
Year-over-Year
Expense Growth
+21.1%
Year-over-Year
Assets Growth
+4.7%
Year-over-Year
Equity Growth
+5.7%
Year-over-Year
Liabilities Growth
+4.7%
Year-over-Year
Operating Cash Flow Growth
-35.7%
Year-over-Year
Investing Cash Flow Growth
-83.3%
Year-over-Year
Financing Cash Flow Growth
+112.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 189 238 208 155 199 211 200 186 190 221 182 165 143 145 153 125 102 91 138 56 96 28 66 68 110 112 82 113 116 129
Expenses 184 229 202 152 194 207 196 182 185 216 176 161 138 141 149 122 96 88 133 53 92 28 62 65 104 108 78 109 108 122
EBITDA 6 10 6 3 5 4 4 5 5 5 6 4 5 4 5 4 6 4 5 3 5 0 4 3 6 4 4 4 8 7
Operating Profit Margin % 3.00% 3.00% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 3.00% 3.00% 3.00% 3.00% 6.00% 4.00% 3.00% 5.00% 4.00% 1.00% 6.00% 5.00% 5.00% 3.00% 4.00% 3.00% 6.00% 5.00%
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 2 1 2 1 1 2 2 2 2 2 2 2
Interest 1 1 1 1 1 1 1 1 1 1 2 1 1 1 1 1 2 2 1 1 3 2 1 2 3 2 2 2 3 3
Profit Before Tax 2 7 2 0 2 1 2 2 2 2 3 2 2 2 2 1 3 1 3 0 0 -3 2 0 2 0 0 0 3 2
Tax 1 2 1 0 1 0 1 0 0 0 1 1 1 1 1 0 1 0 1 0 0 0 0 -3 1 0 0 0 0 0
Net Profit 2 5 2 0 1 1 1 2 1 2 2 1 2 1 2 1 2 1 2 0 -1 -3 2 3 1 0 0 0 4 2
Earnings Per Share (₹) 1.15 3.29 1.06 0.14 0.87 0.53 0.66 0.94 0.74 1.01 1.27 0.84 1.18 0.69 1.04 0.47 1.42 0.32 1.34 -0.06 -0.38 -2.00 1.16 2.05 0.67 0.09 0.02 -0.13 2.60 1.18

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 244 233 225 205 224 211 238 231 211 214
Current Assets 118 112 106 94 115 97 121 117 88 92
Fixed Assets 70 69 65 60 61 63 66 69 74 69
Capital Work in Progress 0 0 0 0 0 0 0 0 0 2
Investments 27 26 30 31 31 31 32 32 32 0
Other Assets 146 139 130 115 133 117 140 131 105 143
LIABILITIES
Total Liabilities 244 233 225 205 224 211 238 231 211 214
Current Liabilities 16 27 31 34 40 38 47 49 47 16
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 149 141 134 129 112 98 96 90 88 113
Share Capital 16 16 16 16 15 14 14 14 14 46
Reserves & Surplus 123 115 108 102 74 62 60 54 52 68

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016
Operating Activities 9 14 2 44 -4 35 18 3 13 25
Investing Activities -11 -6 -11 -5 1 -3 -7 1 2 -16
Financing Activities 1 -8 -5 -26 5 -31 -11 -4 -16 -10
Net Cash Flow -1 1 -15 13 2 1 -1 1 -1 -1