Maha Rashtra Apex Corporation Intrinsic Value

MAHAPEXLTD • Financial Services
Current Stock Price
₹100.03
Primary Intrinsic Value
₹38.88
Market Cap
₹140.0 Cr
-61.1% Downside
Median Value
₹38.88
Value Range
₹30 - ₹250
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MAHAPEXLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹38.88 ₹31.10 - ₹46.66 -61.1% EPS: ₹3.24, Sector P/E: 12x
Book Value Method asset ₹250.07 ₹225.06 - ₹275.08 +150.0% Book Value/Share: ₹332.86, P/B: 0.8x
PEG Ratio Method growth ₹30.01 ₹27.01 - ₹33.01 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹30.01 ₹27.01 - ₹33.01 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹155.77 ₹140.19 - ₹171.35 +55.7% EPS: ₹3.24, BVPS: ₹332.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MAHAPEXLTD share price latest .

Valuation Comparison Chart

MAHAPEXLTD Intrinsic Value Analysis

What is the intrinsic value of MAHAPEXLTD?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Maha Rashtra Apex Corporation (MAHAPEXLTD) is ₹38.88 (median value). With the current market price of ₹100.03, this represents a -61.1% variance from our estimated fair value.

The valuation range spans from ₹30.01 to ₹250.07, indicating ₹30.01 - ₹250.07.

Is MAHAPEXLTD undervalued or overvalued?

Based on our multi-method analysis, Maha Rashtra Apex Corporation (MAHAPEXLTD) appears to be trading above calculated value by approximately 61.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.17 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -26.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -51650.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2023 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10