Magnum Ventures Intrinsic Value

MAGNUM • Forest Materials

Magnum Ventures (MAGNUM) median intrinsic value is ₹43.24 from 8 valuation models (range ₹6–₹54), vs current price ₹21.62 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Magnum Ventures share price today.

Current Stock Price
₹21.62
Primary Intrinsic Value
₹8.64
Market Cap
₹142.7 Cr
+100.0% Upside
Median Value
₹43.24
Value Range
₹6 - ₹54
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

MAGNUM Valuation Methods Summary — DCF, Graham Number & P/E

Magnum Ventures intrinsic value across 8 models vs current price ₹21.62 — upside/downside and value range per method. Browse MAGNUM income statement for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹8.64 ₹6.91 - ₹10.37 -60.0% EPS: ₹0.72, Sector P/E: 12x
Book Value Method asset ₹54.05 ₹48.64 - ₹59.45 +150.0% Book Value/Share: ₹105.30, P/B: 1.0x
Revenue Multiple Method revenue ₹43.24 ₹38.92 - ₹47.56 +100.0% Revenue/Share: ₹72.12, P/S: 0.8x
EBITDA Multiple Method earnings ₹43.24 ₹38.92 - ₹47.56 +100.0% EBITDA: ₹80.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹54.05 ₹43.24 - ₹64.86 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹6.49 ₹5.84 - ₹7.14 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.49 ₹5.84 - ₹7.14 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹41.30 ₹37.17 - ₹45.43 +91.0% EPS: ₹0.72, BVPS: ₹105.30
Method Types: Earnings Asset DCF Growth Dividend Conservative

MAGNUM Intrinsic Value vs Market Price — All Valuation Models

Magnum Ventures fair value range ₹6–₹54 vs current market price ₹21.62 across 8 valuation models. Compare with Magnum Ventures valuation methods to assess whether the stock is under or overvalued.

MAGNUM Intrinsic Value Analysis — Undervalued or Overvalued?

Magnum Ventures median intrinsic value ₹43.24, current price ₹21.62 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of MAGNUM?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Magnum Ventures (MAGNUM) is ₹43.24 (median value). With the current market price of ₹21.62, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹6.49 to ₹54.05, indicating ₹6.49 - ₹54.05.

Is MAGNUM undervalued or overvalued?

Based on our multi-method analysis, Magnum Ventures (MAGNUM) appears to be trading below calculated value by approximately 100.0%.

MAGNUM Financial Health — Key Ratios vs Industry Benchmarks

Magnum Ventures financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.52 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 0.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.41x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

MAGNUM Cash Flow Quality — Operating & Free Cash Flow

Magnum Ventures operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹40 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2024 ₹21 Cr ₹-7 Cr Positive Operating Cash Flow 6/10
March 2023 ₹99 Cr ₹97 Cr Positive Free Cash Flow 8/10
March 2022 ₹23 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹3 Cr Positive Free Cash Flow 7/10