Magellanic Cloud Complete Financial Statements

MCLOUD • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2025 - 2016

Complete Financial Data Export

Export complete financial statements for Magellanic Cloud (MCLOUD). Downloads include all available records across all periods. For market performance, see the MCLOUD stock price today .

Profitability Ratios

Net Profit Margin 16.87% 2025 data
EBITDA Margin 33.13% 2025 data
Operating Margin 33.00% 2025 data
Return on Assets 3.15% 2025 data
Return on Equity 5.41% 2025 data

Balance Sheet Ratios

Current Ratio 2.87 2025 data
Debt to Equity 1.72 2025 data
Equity Ratio 58.27% 2025 data
Asset Turnover 0.19 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+5.7%
Year-over-Year
Net Profit Growth
+16.7%
Year-over-Year
EBITDA Growth
+5.8%
Year-over-Year
Expense Growth
+4.7%
Year-over-Year
Assets Growth
+10.3%
Year-over-Year
Equity Growth
+27.3%
Year-over-Year
Liabilities Growth
+10.3%
Year-over-Year
Operating Cash Flow Growth
+346.9%
Year-over-Year
Investing Cash Flow Growth
+15.8%
Year-over-Year
Financing Cash Flow Growth
-900.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Jun 2016 Dec 2016
Revenue 166 159 164 157 152 133 152 155 117 139 132 106 67 83 134 81 58 62 66 52 51 52 52 40 42 40 44 58 41 51 53 40 0 38 42 0 0 20
Expenses 111 111 107 106 83 79 96 114 82 99 81 67 63 63 99 56 53 60 61 49 46 50 59 39 39 37 42 55 39 48 51 38 0 36 41 0 0 18
EBITDA 55 48 57 52 69 54 56 42 35 40 51 39 4 19 35 25 5 2 6 3 5 3 -7 1 3 3 2 3 3 3 2 2 0 2 1 0 0 2
Operating Profit Margin % 33.00% 29.00% 35.00% 33.00% 39.00% 40.00% 37.00% 26.00% 28.00% 28.00% 39.00% 26.00% 5.00% 23.00% 25.00% -3.00% 8.00% 3.00% 7.00% 5.00% 8.00% 4.00% -15.00% 3.00% 6.00% 7.00% 4.00% 5.00% 6.00% 5.00% 3.00% 5.00% 0.00% 6.00% 2.00% 0.00% 0.00% 8.00%
Depreciation 12 11 11 11 11 11 11 8 7 9 12 4 1 5 6 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 6 7 6 6 6 6 6 5 3 4 5 2 1 1 5 0 1 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 38 31 40 35 52 38 39 28 24 27 34 33 3 13 23 24 3 1 4 3 4 2 -8 1 3 3 1 3 2 3 2 2 0 2 1 0 0 1
Tax 10 8 12 11 12 11 10 6 6 8 11 5 1 3 6 0 -1 1 1 0 1 0 0 0 -1 1 0 1 1 1 1 1 0 1 0 0 0 1
Net Profit 28 23 28 24 39 27 29 22 18 19 23 29 2 10 17 24 4 0 4 3 3 2 -8 0 3 2 1 2 2 2 1 1 0 1 1 0 0 1
Earnings Per Share (₹) 0.48 0.38 0.47 2.12 3.37 2.27 0.50 1.89 1.60 1.62 1.93 10.21 0.63 3.70 6.17 9.48 1.73 0.03 1.56 1.11 1.31 0.84 -2.97 0.12 1.32 0.75 0.42 3.49 0.67 3.69 0.37 2.08 0.00 2.23 1.13 0.00 0.00 1.73

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017
ASSETS
Total Assets 889 806 725 195 155 127 78 70 60
Current Assets 390 330 279 115 77 78 59 51 41
Fixed Assets 444 440 429 73 72 46 18 19 18
Capital Work in Progress 42 22 2 0 0 0 0 0 0
Investments 5 0 0 0 0 0 0 0 0
Other Assets 398 344 295 123 83 81 59 51 42
LIABILITIES
Total Liabilities 889 806 725 195 155 127 78 70 60
Current Liabilities 136 218 188 70 75 20 1 1 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 518 407 297 77 54 56 48 39 35
Share Capital 117 117 117 25 25 25 25 5 5
Reserves & Surplus 401 290 180 52 28 29 23 34 30

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017
Operating Activities 143 32 160 50 -15 12 -10 8 -2
Investing Activities -64 -76 -367 -4 -21 -8 1 -1 3
Financing Activities -48 6 203 8 31 5 10 -6 -1
Net Cash Flow 31 -37 -5 53 -4 9 1 1 0