Maestros Electronics Complete Financial Statements
In FY2025, Maestros Electronics (METSL) reported revenue ₹7 Cr, net profit ₹1 Cr and EPS ₹1.19, with a net profit margin of 14.3% and ROE of 2.9%. Full financial statements from FY2023 to FY2025 (3 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review METSL price earnings ratio to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
METSL Revenue, Net Profit & EBITDA — Year-on-Year Growth
METSL YoY (Sept 2024 vs Sept 2025) — revenue -12.5%, EBITDA -50.0%. For live price, earnings ratios and company overview, see METSL stock price BSE.
METSL Income Statement — Revenue, EBITDA & Net Profit
Maestros Electronics revenue ₹7 Cr, EBITDA ₹1 Cr, net profit ₹1 Cr, EPS ₹1.19 (2025) — net profit margin 14.3%. Explore METSL intrinsic value to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 9 | 11 | 12 | 8 | 15 | 9 | 6 | 4 |
| Expenses | 6 | 7 | 9 | 8 | 6 | 11 | 7 | 5 | 3 |
| EBITDA | 1 | 1 | 2 | 3 | 2 | 4 | 2 | 1 | 1 |
| Operating Profit Margin % | 7.00% | 7.00% | 17.00% | 25.00% | 14.00% | 25.00% | 18.00% | 10.00% | -3.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 2 | 3 | 1 | 4 | 2 | 1 | 0 |
| Tax | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Net Profit | 1 | 1 | 2 | 3 | 1 | 3 | 1 | 1 | 0 |
| Earnings Per Share (₹) | 1.19 | 1.56 | 2.78 | 4.93 | 1.83 | 4.68 | 2.28 | 1.32 | 0.34 |
METSL Balance Sheet — Assets, Liabilities & Shareholders' Equity
METSL total assets ₹59 Cr, total equity ₹35 Cr, total liabilities ₹ Cr (2025) — ROE 2.9%.
| Particulars | 2025 | 2024 |
|---|---|---|
| ASSETS | ||
| Total Assets | 59 | 57 |
| Current Assets | 44 | 45 |
| Fixed Assets | 9 | 8 |
| Capital Work in Progress | 6 | 4 |
| Investments | 0 | 0 |
| Other Assets | 44 | 45 |
| LIABILITIES | ||
| Total Liabilities | ||
| Current Liabilities | 8 | 1 |
| Non-Current Liabilities | ||
| SHAREHOLDERS' EQUITY | ||
| Total Equity | 35 | 31 |
| Share Capital | 6 | 6 |
| Reserves & Surplus | 29 | 25 |
METSL Cash Flow Statement — Operating, Investing & Financing
Maestros Electronics operating cash flow ₹6 Cr, investing ₹-5 Cr, financing ₹0 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 |
|---|---|---|
| Operating Activities | 6 | 7 |
| Investing Activities | -5 | -7 |
| Financing Activities | 0 | 0 |
| Net Cash Flow | 0 | 0 |