Madhuveer Com 18 Network Intrinsic Value
Madhuveer Com 18 Network (MADHUVEER) median intrinsic value is ₹64.53 from 6 valuation models (range ₹43–₹65), vs current price ₹215.10 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Madhuveer Com 18 Network share price today.
MADHUVEER Valuation Methods Summary — DCF, Graham Number & P/E
Madhuveer Com 18 Network intrinsic value across 6 models vs current price ₹215.10 — upside/downside and value range per method. Browse MADHUVEER cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹64.53 | ₹51.62 - ₹77.44 | -70.0% | EPS: ₹0.52, Sector P/E: 15x |
| Book Value Method | asset | ₹43.02 | ₹38.72 - ₹47.32 | -80.0% | Book Value/Share: ₹17.20, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹64.53 | ₹58.08 - ₹70.98 | -70.0% | Revenue/Share: ₹3.20, P/S: 1.0x |
| PEG Ratio Method | growth | ₹64.53 | ₹58.08 - ₹70.98 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹64.53 | ₹58.08 - ₹70.98 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| Graham Defensive Method | conservative | ₹64.53 | ₹58.08 - ₹70.98 | -70.0% | EPS: ₹0.52, BVPS: ₹17.20 |
MADHUVEER Intrinsic Value vs Market Price — All Valuation Models
Madhuveer Com 18 Network fair value range ₹43–₹65 vs current market price ₹215.10 across 6 valuation models. Compare with MADHUVEER stock valuation models to assess whether the stock is under or overvalued.
MADHUVEER Intrinsic Value Analysis — Undervalued or Overvalued?
Madhuveer Com 18 Network median intrinsic value ₹64.53, current price ₹215.10 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of MADHUVEER?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Madhuveer Com 18 Network (MADHUVEER) is ₹64.53 (median value). With the current market price of ₹215.10, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹43.02 to ₹64.53, indicating ₹43.02 - ₹64.53.
Is MADHUVEER undervalued or overvalued?
Based on our multi-method analysis, Madhuveer Com 18 Network (MADHUVEER) appears to be trading above calculated value by approximately 70.0%.
MADHUVEER Financial Health — Key Ratios vs Industry Benchmarks
Madhuveer Com 18 Network financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.43 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | -90.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.15x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MADHUVEER Cash Flow Quality — Operating & Free Cash Flow
Madhuveer Com 18 Network operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-13 Cr | ₹-14 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |