Madhusudan Securities Intrinsic Value

Madhusudan Securities (MADHUSE) median intrinsic value is ₹50.25 from 1 valuation models (range ₹50–₹50), vs current price ₹20.10 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit MADHUSE share price.

Current Stock Price
₹20.10
Primary Intrinsic Value
₹50.25
Market Cap
₹22.1 Cr
+150.0% Upside
Median Value
₹50.25
Value Range
₹50 - ₹50
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

MADHUSE Valuation Methods Summary — DCF, Graham Number & P/E

Madhusudan Securities intrinsic value across 1 models vs current price ₹20.10 — upside/downside and value range per method. Browse MADHUSE financial statements for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹50.25 ₹45.23 - ₹55.28 +150.0% Book Value/Share: ₹74.55, P/B: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

MADHUSE Intrinsic Value vs Market Price — All Valuation Models

Madhusudan Securities fair value range ₹50–₹50 vs current market price ₹20.10 across 1 valuation models. Also explore Madhusudan Securities share price performance to track price trends across different timeframes.

MADHUSE Intrinsic Value Analysis — Undervalued or Overvalued?

Madhusudan Securities median intrinsic value ₹50.25, current price ₹20.10 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of MADHUSE?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Madhusudan Securities (MADHUSE) is ₹50.25 (median value). With the current market price of ₹20.10, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹50.25 to ₹50.25, indicating ₹50.25 - ₹50.25.

Is MADHUSE undervalued or overvalued?

Based on our multi-method analysis, Madhusudan Securities (MADHUSE) appears to be trading below calculated value by approximately 150.0%.

MADHUSE Cash Flow Quality — Operating & Free Cash Flow

Madhusudan Securities operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-9 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2024 ₹10 Cr ₹5 Cr Positive Free Cash Flow 7/10