Madhusudan Securities Intrinsic Value

Madhusudan Securities (MADHUSE) median intrinsic value is ₹28.95 from 2 valuation models (range ₹5–₹29), vs current price ₹17.10 — +69.3% upside (Trading Below Calculated Value), margin of safety 40.9%. For current market price and key ratios, visit MADHUSE share price.

Current Stock Price
₹17.10
Primary Intrinsic Value
₹28.95
Market Cap
₹35.9 Cr
+69.3% Upside
Median Value
₹28.95
Value Range
₹5 - ₹29
Assessment
Trading Below Calculated Value
Safety Margin
40.9%

MADHUSE Valuation Methods Summary — DCF, Graham Number & P/E

Madhusudan Securities intrinsic value across 2 models vs current price ₹17.10 — upside/downside and value range per method. Analyse Madhusudan Securities shareholding analysis to track promoter, FII and institutional holdings.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹28.95 ₹26.05 - ₹31.85 +69.3% Book Value/Share: ₹36.19, P/B: 0.8x
Revenue Multiple Method revenue ₹5.13 ₹4.62 - ₹5.64 -70.0% Revenue/Share: ₹1.90, P/S: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

MADHUSE Intrinsic Value vs Market Price — All Valuation Models

Madhusudan Securities fair value range ₹5–₹29 vs current market price ₹17.10 across 2 valuation models. Read Madhusudan Securities dividend payments for the complete payout history and dividend yield track record.

MADHUSE Intrinsic Value Analysis — Undervalued or Overvalued?

Madhusudan Securities median intrinsic value ₹28.95, current price ₹17.10 — Trading Below Calculated Value by 69.3%, margin of safety 40.9%.

What is the intrinsic value of MADHUSE?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Madhusudan Securities (MADHUSE) is ₹28.95 (median value). With the current market price of ₹17.10, this represents a +69.3% variance from our estimated fair value.

The valuation range spans from ₹5.13 to ₹28.95, indicating ₹5.13 - ₹28.95.

Is MADHUSE undervalued or overvalued?

Based on our multi-method analysis, Madhusudan Securities (MADHUSE) appears to be trading below calculated value by approximately 69.3%.

MADHUSE Financial Health — Key Ratios vs Industry Benchmarks

Madhusudan Securities financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin -38.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.05x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

MADHUSE Cash Flow Quality — Operating & Free Cash Flow

Madhusudan Securities operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-9 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2024 ₹10 Cr ₹5 Cr Positive Free Cash Flow 7/10