Madhusudan Industries Intrinsic Value
Madhusudan Industries (MADHUDIN) median intrinsic value is ₹12.00 from 7 valuation models (range ₹11–₹90), vs current price ₹35.89 — -66.6% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Madhusudan Industries screener.
MADHUDIN Valuation Methods Summary — DCF, Graham Number & P/E
Madhusudan Industries intrinsic value across 7 models vs current price ₹35.89 — upside/downside and value range per method. See MADHUDIN price to book ratio to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹12.00 | ₹9.60 - ₹14.40 | -66.6% | EPS: ₹1.00, Sector P/E: 12x |
| Book Value Method | asset | ₹89.72 | ₹80.75 - ₹98.69 | +150.0% | Book Value/Share: ₹90.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹10.77 | ₹9.69 - ₹11.85 | -70.0% | Revenue/Share: ₹13.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹20.00 | ₹18.00 - ₹22.00 | -44.3% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹10.77 | ₹9.69 - ₹11.85 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹10.77 | ₹9.69 - ₹11.85 | -70.0% | Revenue Growth: -5.4%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹45.00 | ₹40.50 - ₹49.50 | +25.4% | EPS: ₹1.00, BVPS: ₹90.00 |
MADHUDIN Intrinsic Value vs Market Price — All Valuation Models
Madhusudan Industries fair value range ₹11–₹90 vs current market price ₹35.89 across 7 valuation models. Check Madhusudan Industries market worth to track the company's total market size over time.
MADHUDIN Intrinsic Value Analysis — Undervalued or Overvalued?
Madhusudan Industries median intrinsic value ₹12.00, current price ₹35.89 — Trading Above Calculated Value by 66.6%, margin of safety -100.0%.
What is the intrinsic value of MADHUDIN?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Madhusudan Industries (MADHUDIN) is ₹12.00 (median value). With the current market price of ₹35.89, this represents a -66.6% variance from our estimated fair value.
The valuation range spans from ₹10.77 to ₹89.72, indicating ₹10.77 - ₹89.72.
Is MADHUDIN undervalued or overvalued?
Based on our multi-method analysis, Madhusudan Industries (MADHUDIN) appears to be trading above calculated value by approximately 66.6%.
MADHUDIN Financial Health — Key Ratios vs Industry Benchmarks
Madhusudan Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -113.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.13x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MADHUDIN Cash Flow Quality — Operating & Free Cash Flow
Madhusudan Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |