Madhusudan Industries Intrinsic Value
MADHUDIN • FMCG
Current Stock Price
₹29.85
Primary Intrinsic Value
₹74.62
Market Cap
₹9.0 Cr
+150.0%
Upside
Median Value
₹74.62
Value Range
₹9 - ₹75
Assessment
Trading Below Calculated Value
Safety Margin
60.0%
MADHUDIN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹74.62 | ₹67.16 - ₹82.08 | +150.0% | Book Value/Share: ₹93.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹8.96 | ₹8.06 - ₹9.86 | -70.0% | Revenue/Share: ₹3.33, P/S: 0.8x |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
MADHUDIN Intrinsic Value Analysis
What is the intrinsic value of MADHUDIN?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Madhusudan Industries (MADHUDIN) is ₹74.62 (median value). With the current market price of ₹29.85, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹8.96 to ₹74.62, indicating ₹8.96 - ₹74.62.
Is MADHUDIN undervalued or overvalued?
Based on our multi-method analysis, Madhusudan Industries (MADHUDIN) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.67 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -7.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -141.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.03x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Madhusudan Industries
Additional stock information and data for MADHUDIN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |