Madhucon Projects Intrinsic Value

MADHUCON • Construction
Current Stock Price
₹6.08
Primary Intrinsic Value
₹12.16
Market Cap
₹4.3 Cr
+100.0% Upside
Median Value
₹12.16
Value Range
₹12 - ₹12
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

MADHUCON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹12.16 ₹10.94 - ₹13.38 +100.0% Revenue/Share: ₹1045.71, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MADHUCON share price latest .

Valuation Comparison Chart

MADHUCON Intrinsic Value Analysis

What is the intrinsic value of MADHUCON?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Madhucon Projects (MADHUCON) is ₹12.16 (median value). With the current market price of ₹6.08, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹12.16 to ₹12.16, indicating ₹12.16 - ₹12.16.

Is MADHUCON undervalued or overvalued?

Based on our multi-method analysis, Madhucon Projects (MADHUCON) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.86 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -2.46 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 35.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -39.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-250 Cr ₹-250 Cr Negative Cash Flow 3/10
March 2023 ₹-241 Cr ₹-241 Cr Negative Cash Flow 3/10
March 2022 ₹232 Cr ₹153 Cr Positive Free Cash Flow 8/10
March 2021 ₹-405 Cr ₹-405 Cr Negative Cash Flow 3/10
March 2020 ₹-587 Cr ₹-587 Cr Negative Cash Flow 3/10